| Revenue | DKK 71K | -56% |
| EBITDA | DKK 71K | -56% |
| Net profit | DKK 193K | -12% |
| Total assets | DKK 2,3M | +3% |
| Equity | DKK 998K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -4 | -1 | -1 | -2 | -1 | -3 | 1 | -1 | -2 | 22 | 98 | 164 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -4 | -161 | -1 | -2 | 3 | -3 | 1 | -1 | -2 | 22 | 98 | 164 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -10 | -14 | -15 |
| EBIT | 2 | -4 | -161 | -1 | -2 | 3 | -3 | 1 | -1 | -2 | 20 | 88 | 149 | 57 |
| Net financials | 0 | -0 | 80 | 77 | -41 | -24 | 46 | -1 | 114 | 41 | 24 | 269 | 101 | 144 |
| Profit before tax | 2 | -5 | -82 | 75 | -43 | -22 | 42 | 0 | 113 | 40 | 44 | 357 | 250 | 200 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -6 | 13 | 30 | 7 |
| Net profit | 2 | -5 | -82 | 75 | -43 | -24 | 42 | 0 | 113 | 40 | 50 | 343 | 219 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 0 | 77 | 36 | 14 | 61 | 61 | 176 | 218 | 1.639 | 2.132 | 2.219 | 2.286 |
| Equity | 76 | 71 | -11 | 65 | 22 | -2 | 40 | 40 | 153 | 193 | 242 | 586 | 805 | 998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 70 | 53 |
| Short-term debt | 4 | 9 | 11 | 12 | 15 | 16 | 21 | 20 | 23 | 25 | 1.396 | 1.465 | 1.344 | 1.234 |
| Total debt | 4 | 9 | 11 | 12 | 15 | 16 | 21 | 20 | 23 | 25 | 1.396 | 1.546 | 1.414 | 1.288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|