| Revenue | DKK -9K | +26% |
| EBITDA | DKK -9K | -26% |
| Net profit | DKK -17K | -163% |
| Total assets | DKK 546K | +6% |
| Equity | DKK 425K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | -6 | -10 | 5 | -13 | -7 | 90 | -12 | 8 | -9 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -4 | -6 | -10 | -5 | -13 | -7 | 90 | -12 | -40 | -9 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -4 | -6 | -10 | -5 | -13 | -7 | 90 | -12 | -40 | -9 | -7 | -9 |
| Net financials | 262 | 65 | -143 | 178 | 117 | 348 | 558 | -2 | -592 | 97 | 41 | -26 | 34 | -8 |
| Profit before tax | 260 | 59 | -147 | 173 | 107 | 343 | 545 | -10 | -502 | 85 | 1 | -35 | 27 | -17 |
| Tax | -1 | -2 | -1 | -2 | 8 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 261 | 61 | -145 | 175 | 99 | 343 | 545 | -10 | -507 | 85 | 1 | -35 | 27 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 699 | 524 | 620 | 720 | 932 | 1.266 | 1.122 | 936 | 527 | 514 | 489 | 517 | 546 |
| Equity | 493 | 554 | 409 | 584 | 683 | 925 | 1.259 | 1.035 | 418 | 502 | 504 | 469 | 496 | 425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 145 | 115 | 36 | 37 | 7 | 7 | 87 | 518 | 24 | 10 | 20 | 21 | 121 |
| Total debt | 51 | 145 | 115 | 36 | 37 | 7 | 7 | 87 | 518 | 24 | 10 | 20 | 21 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen Lund | Audit | 0 companies |