| Revenue | DKK 997K | -10% |
| EBITDA | DKK 143K | -32% |
| Net profit | DKK 34K | -59% |
| Total assets | DKK 2M | -52% |
| Equity | DKK 161K | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.203 | 3.501 | 2.482 | 2.151 | 2.387 | 2.057 | 2.187 | 1.625 | 542 | 1.677 | 2.528 | 1.107 | 997 |
| Staff expenses | -2.021 | -1.733 | -1.146 | -1.059 | -1.093 | -1.214 | -1.449 | -1.377 | -867 | -827 | -833 | -906 | -897 | -855 |
| EBITDA | 1.980 | 2.444 | 2.355 | 1.423 | 1.058 | 1.173 | 608 | 810 | 758 | -285 | 844 | 1.622 | 210 | 143 |
| Depreciation & amort. | 231 | -210 | -167 | -38 | -38 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.750 | 2.233 | 2.188 | 1.385 | 1.020 | 1.167 | 608 | 810 | 758 | -285 | 844 | 1.622 | 210 | 143 |
| Net financials | -157 | -14 | -13 | -6 | -21 | -54 | -39 | -70 | -47 | -35 | -51 | -66 | -85 | -98 |
| Profit before tax | 1.592 | 2.219 | 2.175 | 1.381 | 999 | 1.113 | 570 | 739 | 711 | -319 | 793 | 1.555 | 125 | 45 |
| Tax | 442 | 561 | 542 | 341 | 237 | 247 | 127 | 165 | 159 | -68 | 180 | 347 | 42 | 11 |
| Net profit | 1.150 | 1.658 | 1.633 | 1.041 | 762 | 866 | 443 | 575 | 552 | -252 | 613 | 1.208 | 83 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.107 | 3.765 | 3.871 | 2.452 | 2.751 | 3.486 | 3.290 | 3.010 | 3.875 | 1.717 | 2.233 | 3.945 | 4.187 | 1.989 |
| Equity | — | 1.754 | 1.729 | 1.136 | 858 | 962 | 525 | 655 | 707 | -145 | 468 | 1.326 | 210 | 161 |
| Long-term debt | 467 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 155 | 0 | 153 | 0 | 0 | 0 |
| Short-term debt | 102 | 2.011 | 2.142 | 1.315 | 1.893 | 2.525 | 2.765 | 2.257 | 3.012 | 1.862 | 1.612 | 2.618 | 3.978 | 1.829 |
| Total debt | 568 | 2.011 | 2.142 | 1.315 | 1.893 | 2.525 | 2.765 | 2.355 | 3.168 | 1.862 | 1.765 | 2.618 | 3.978 | 1.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2013 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PA Management | Management | 2010 | — | — |
JM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M NØHR HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
CKA CONSULTING ApS | Company | 10.0% | 10.0% | 2013 |
EGGERT CHRISTIANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
JMJ 2016 ApS | Company | 33.3% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jarl Nøhr | Management | 0 companies |
| Thomas Eik Stieler | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Marco Jensen | Management | 0 companies |