| Revenue | DKK -21K | -11% |
| EBITDA | DKK -21K | +11% |
| Net profit | DKK 3,5M | -32% |
| Total assets | DKK 25,9M | +13% |
| Equity | DKK 21,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -6 | -9 | -6 | -10 | -20 | -18 | -19 | -21 | -27 | -25 | -24 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -6 | -9 | 1.286 | -10 | -20 | -18 | -19 | -21 | -27 | -25 | -24 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -6 | -9 | 1.286 | -10 | -20 | -18 | -19 | -21 | -27 | -25 | -24 | -21 |
| Net financials | 283 | 807 | 980 | 993 | -90 | 911 | 1.594 | 957 | 2.165 | 4.942 | 913 | 4.532 | 5.673 | 3.736 |
| Profit before tax | 279 | 802 | 974 | 984 | 1.197 | 1.913 | 1.574 | 938 | 2.146 | 4.920 | 886 | 4.508 | 5.649 | 3.715 |
| Tax | -0 | 36 | 18 | 13 | -21 | -0 | 30 | -0 | -2 | 52 | -0 | 29 | 493 | 186 |
| Net profit | 279 | 766 | 956 | 971 | 1.218 | 1.913 | 1.544 | 938 | 2.148 | 4.868 | 886 | 4.479 | 5.156 | 3.529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.591 | 2.345 | 3.258 | 4.224 | 7.598 | 9.352 | 11.024 | 9.528 | 12.167 | 14.584 | 15.418 | 17.355 | 22.974 | 25.887 |
| Equity | — | — | 3.164 | 4.101 | 5.268 | 7.181 | 8.674 | 9.501 | 10.649 | 14.517 | 14.404 | 17.211 | 20.308 | 21.837 |
| Long-term debt | 0 | 36 | 18 | 13 | 0 | 0 | 30 | 0 | 0 | 52 | 0 | 29 | 484 | 35 |
| Short-term debt | 3 | 52 | 76 | 110 | 2.330 | 2.171 | 2.320 | 28 | 1.518 | 14 | 1.014 | 114 | 2.182 | 4.015 |
| Total debt | 51 | 88 | 94 | 123 | 2.330 | 2.171 | 2.350 | 28 | 1.518 | 67 | 1.014 | 143 | 2.666 | 4.050 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|