| Revenue | DKK -1,1M | +413% |
| EBITDA | DKK -1,1M | -413% |
| Net profit | DKK -758K | -468% |
| Total assets | DKK 1,2M | -33% |
| Equity | DKK 321K | -70% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62 | -448 | 239 | -206 | -1.060 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | -448 | 239 | -206 | -1.060 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | -448 | 239 | -206 | -1.060 |
| Net financials | -19 | -22 | -12 | 35 | 87 |
| Profit before tax | 43 | -470 | 227 | -171 | -972 |
| Tax | 10 | -104 | 50 | -38 | -214 |
| Net profit | 33 | -366 | 176 | -134 | -758 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.907 | 2.657 | 1.890 | 1.806 | 1.201 |
| Equity | 1.403 | 1.037 | 1.213 | 1.080 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 645 | 157 | 106 | 45 |
| Total debt | 279 | 645 | 157 | 106 | 45 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2021 | |
| Board of Directors | 2015 | |
| Former (7) | ||
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Morten Bækkeskov | Management | 0 companies |
| Allan Lindhard Jørgensen | Board of Directors | 0 companies |
| Peter Kaas Hammer | Chairman | 0 companies |
| Ole Arenfeldt Jensen | Board of Directors | 0 companies |
| Knud Steen Degenkolw | Chairman | 0 companies |
| Stig Frimann Poulsen | Board of Directors | 0 companies |
| Halldor Pall Ragnarsson | Board of Directors | 0 companies |
| René Lund Rasmussen | Board of Directors | 0 companies |
| Tue Sjøntoft | Chairman | 0 companies |
| Karsten Riis Andersen | Board of Directors | 0 companies |
| Poul Johan Kilt | Board of Directors | 0 companies |