| Revenue | DKK -42K | -30% |
| EBITDA | DKK -42K | +30% |
| Net profit | DKK 4,4M | +599% |
| Total assets | DKK 24,3M | +35% |
| Equity | DKK 22,1M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 38 | 36 | 34 | 32 | 31 | 17 | 29 | 8 | 45 | -60 | -32 | -60 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 38 | 36 | 34 | 32 | 31 | 17 | 29 | -277 | 45 | -60 | -32 | -60 | -42 |
| Depreciation & amort. | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -53 | -63 | -63 |
| EBIT | -8 | 38 | 35 | 33 | 31 | 30 | 16 | 28 | -277 | 45 | -60 | -85 | -122 | -105 |
| Net financials | -241 | -98 | 665 | 2.096 | 3.060 | -1.247 | 64 | 170 | 2.631 | 7.690 | 2.546 | 1.093 | -766 | 4.506 |
| Profit before tax | -250 | -60 | 700 | 2.129 | 3.091 | -1.216 | 81 | 198 | 2.355 | 7.735 | 2.487 | 1.008 | -888 | 4.402 |
| Tax | -0 | -0 | -0 | -0 | -57 | -0 | 98 | -9 | -57 | 124 | -7 | 45 | -0 | -26 |
| Net profit | -250 | -60 | 700 | 2.129 | 3.147 | -1.216 | -17 | 208 | 2.412 | 7.611 | 2.493 | 963 | -888 | 4.428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.546 | 1.513 | 2.147 | 4.234 | 8.090 | 7.613 | 5.941 | 6.271 | 8.661 | 17.440 | 20.571 | 21.086 | 18.051 | 24.338 |
| Equity | 470 | 458 | 1.084 | 3.213 | 6.261 | 5.044 | 5.027 | 5.235 | 7.647 | 15.202 | 17.639 | 18.543 | 17.655 | 22.083 |
| Long-term debt | 984 | 956 | 925 | 891 | 844 | 734 | 731 | 669 | 702 | 0 | 0 | 0 | 0 | 1.387 |
| Short-term debt | 91 | 99 | 138 | 129 | 986 | 1.835 | 183 | 367 | 312 | 2.238 | 2.932 | 2.543 | 396 | 868 |
| Total debt | 1.075 | 1.055 | 1.062 | 1.021 | 1.830 | 2.568 | 913 | 1.036 | 1.014 | 2.238 | 2.932 | 2.543 | 396 | 2.255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|