| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 32K | +105% |
| Total assets | DKK 195K | +21% |
| Equity | DKK -25K | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -3 | -1 | -4 | -10 | -0 | -175 | — | -5 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -3 | -1 | -4 | -10 | -0 | -175 | 0 | -5 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -3 | -1 | -4 | -10 | -0 | -175 | 0 | -5 | 0 | 0 |
| Net financials | 624 | 659 | 147 | 36 | -110 | 147 | 32 | 236 | -285 | 108 | -267 | -641 | 32 |
| Profit before tax | 624 | 659 | 147 | 33 | -111 | 144 | 22 | 235 | -460 | 108 | -272 | -641 | 32 |
| Tax | -0 | 0 | 0 | -1 | -0 | -1 | -11 | 6 | -0 | 24 | -0 | -0 | -0 |
| Net profit | 624 | 659 | 147 | 34 | -111 | 145 | 32 | 229 | -460 | 84 | -272 | -641 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 1.480 | 1.525 | 1.562 | 1.417 | 1.567 | 1.300 | 1.366 | 855 | 875 | 666 | 161 | 195 |
| Equity | 979 | 1.477 | 1.524 | 1.558 | 1.396 | 1.541 | 1.173 | 1.248 | 732 | 817 | 489 | -57 | -25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 171 |
| Short-term debt | 3 | 3 | 1 | 4 | 21 | 26 | 127 | 119 | 123 | 58 | 177 | 41 | 49 |
| Total debt | 3 | 3 | 1 | 4 | 21 | 26 | 127 | 119 | 123 | 58 | 177 | 218 | 220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|