| Revenue | DKK -68K | +37% |
| EBITDA | DKK -68K | +60% |
| Net profit | DKK -54K | +60% |
| Total assets | DKK 207K | -18% |
| Equity | DKK 152K | -26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 | 283 | 524 | -50 | -68 |
| Staff expenses | -0 | -35 | -478 | -120 | -0 |
| EBITDA | 12 | 248 | 46 | -170 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 248 | 46 | -170 | -68 |
| Net financials | -1 | -0 | -5 | -1 | -0 |
| Profit before tax | 11 | 247 | 41 | -171 | -68 |
| Tax | -0 | 35 | 9 | -37 | -15 |
| Net profit | 11 | 213 | 32 | -133 | -54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149 | 480 | 359 | 251 | 207 |
| Equity | 95 | 308 | 339 | 206 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 172 | 20 | 45 | 55 |
| Total debt | 54 | 172 | 20 | 45 | 55 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Founder | Founder | 2010 |
SK Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Former (1) | ||
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Ruwai Kesje | Founder | 0 companies |
| Steen Koldsø | Founder | 0 companies |
| Moatasem Motlak Chehaiber | Chairman | 0 companies |
| Farrah Moatasem Chehaiber | Board of Directors | 0 companies |