| Revenue | DKK -8K | -66% |
| EBITDA | DKK -8K | +66% |
| Net profit | DKK 2,3M | -4% |
| Total assets | DKK 23,1M | +10% |
| Equity | DKK 23,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -7 | -6 | -3 | -3 | -5 | -21 | -6 | -9 | 234 | -48 | -24 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -260 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -7 | -6 | -3 | -3 | -5 | -21 | -6 | -269 | 234 | -48 | -24 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -7 | -6 | -3 | -3 | -5 | -21 | -6 | -269 | 234 | -48 | -24 | -8 |
| Net financials | 406 | 414 | 698 | 1.018 | 560 | 782 | 1.130 | 1.661 | 1.615 | 3.804 | 3.566 | 2.980 | 2.616 | 2.463 |
| Profit before tax | 385 | 392 | 673 | 962 | 503 | 717 | 1.060 | 1.640 | 1.609 | 3.535 | 3.799 | 2.931 | 2.592 | 2.455 |
| Tax | -3 | 19 | 18 | 13 | 10 | 18 | 11 | 23 | 3 | -10 | -110 | 169 | 164 | 122 |
| Net profit | 387 | 373 | 655 | 949 | 492 | 698 | 1.049 | 1.617 | 1.606 | 3.545 | 3.910 | 2.762 | 2.428 | 2.333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.315 | 2.656 | 3.229 | 4.075 | 4.455 | 5.057 | 6.000 | 7.517 | 9.034 | 12.111 | 19.429 | 18.822 | 21.000 | 23.114 |
| Equity | 2.310 | 2.635 | 3.189 | 4.038 | 4.430 | 5.028 | 5.971 | 7.480 | 8.975 | 12.020 | 15.815 | 18.460 | 20.766 | 23.099 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 21 | 39 | 37 | 25 | 30 | 29 | 38 | 59 | 91 | 3.614 | 362 | 234 | 15 |
| Total debt | 5 | 21 | 39 | 37 | 25 | 30 | 29 | 38 | 59 | 91 | 3.614 | 362 | 234 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|