| Revenue | DKK -65K | +35% |
| EBITDA | DKK -65K | -35% |
| Net profit | DKK -173K | -139% |
| Total assets | DKK 782K | -23% |
| Equity | DKK 757K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.009.436 | 242.440 | 376.969 | -36 | -40 | -14 | -14 | -16 | -36 | -29 | -50 | -48 | -65 |
| Staff expenses | -4.553 | -2.965 | -2.321 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.316 | -762 | 1.479 | -36 | -40 | -14 | -14 | -16 | -36 | -29 | -50 | -48 | -65 |
| Depreciation & amort. | 48 | -48 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.268 | -811 | 1.431 | -36 | -40 | -14 | -14 | -16 | -36 | -29 | -50 | -48 | -65 |
| Net financials | -1.134 | -591 | 1.767 | 2.217 | -1.095 | -1.394 | -1.765 | 1.566 | -2.697 | -171 | -2 | -24 | -108 |
| Profit before tax | 6.134 | -1.402 | 3.198 | 2.181 | -1.135 | -1.407 | -1.779 | 1.551 | -2.734 | -200 | -52 | -73 | -173 |
| Tax | 1.564 | -308 | 768 | -213 | -215 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.570 | -1.094 | 2.430 | 2.394 | -920 | -1.406 | -1.779 | 1.551 | -2.734 | -200 | -52 | -73 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.065 | 27.269 | 26.073 | 15.599 | 8.207 | 6.500 | 4.697 | 6.247 | 3.514 | 3.338 | 1.100 | 1.018 | 782 |
| Equity | 5.826 | 4.684 | 7.114 | 9.308 | 8.188 | 6.482 | 4.678 | 6.229 | 3.495 | 3.295 | 1.003 | 930 | 757 |
| Long-term debt | 25.788 | 16.190 | 16.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.085 | 6.189 | 1.379 | 6.291 | 19 | 19 | 19 | 19 | 19 | 43 | 97 | 88 | 25 |
| Total debt | 31.873 | 22.378 | 18.222 | 6.291 | 19 | 19 | 19 | 19 | 19 | 43 | 97 | 88 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sunil Kumar Harwani | Management | 0 companies |