| Revenue | — | — |
| EBITDA | DKK -253K | -9% |
| Net profit | DKK -571K | -121% |
| Total assets | DKK 22,7M | +45% |
| Equity | DKK 15,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -323 | -233 | -253 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -323 | -233 | -253 |
| Net financials | -1.611 | 2.966 | -318 |
| Profit before tax | -1.934 | 2.733 | -571 |
| Tax | -0 | -0 | -0 |
| Net profit | -1.934 | 2.733 | -571 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 14.825 | 15.674 | 22.702 |
| Equity | 14.704 | 14.961 | 15.638 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 121 | 713 | 7.064 |
| Total debt | 121 | 713 | 7.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2010 | — | — |
RV Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOLEBAKKEN VENTURE A/S | Company | 5.0% | 10.0% | 2014 |
| Individual | 0.0% | 5.0% | 2014 | |
HJ INVEST HOLTE ApS | Company | 5.0% | 10.0% | 2014 |
SECURE OPPORTUNITY A/S | Company | 33.3% | 0.0% | 2014 |
E. SÆTHER HOLDING A/S | Company | 0.0% | 5.0% | 2014 |
MANNER HOLDING ApS | Company | 5.0% | 10.0% | 2014 |
Cirkel 5 Holding ApS | Company | 0.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Larsen | Management | 0 companies |
| Rasmus Viggers | Management | 0 companies |
| Peter Silkeborg Brolev | Board of Directors | 0 companies |
| Niels Jørgen Solmer Frank | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Chairman | 0 companies |
| Henrik Bo Jørgensen | Board of Directors | 0 companies |