| Revenue | DKK 6,6M | +4% |
| EBITDA | DKK 6,3M | +0% |
| Net profit | DKK 3,6M | +0% |
| Total assets | DKK 59M | +10% |
| Equity | DKK 20,6M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 1.361 | 1.661 | 2.099 | 2.575 | 3.314 | 6.104 | 3.128 | 6.280 | 6.417 | 6.457 | 6.297 | 6.558 |
| Staff expenses | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 263 | 1.361 | 1.661 | 2.099 | 2.575 | 3.314 | 6.104 | 3.128 | 6.280 | 6.417 | 6.457 | 6.297 | 6.273 |
| Depreciation & amort. | -0 | -91 | -190 | -316 | -350 | -381 | -329 | -364 | -524 | -660 | -831 | -831 | -836 |
| EBIT | 263 | 1.270 | 1.471 | 1.783 | 2.226 | 2.933 | 5.775 | 2.765 | 5.756 | 5.756 | 5.627 | 5.466 | 5.437 |
| Net financials | -39 | -542 | -762 | -933 | -824 | 1.605 | -516 | -171 | -336 | -288 | -190 | -826 | -781 |
| Profit before tax | 224 | 728 | 709 | 850 | 1.401 | 4.538 | 5.260 | 2.594 | 5.420 | 5.469 | 5.436 | 4.641 | 4.656 |
| Tax | 111 | 246 | 157 | 201 | 308 | 523 | 1.134 | 589 | 1.221 | 1.211 | 1.205 | 1.031 | 1.033 |
| Net profit | 113 | 482 | 552 | 648 | 1.093 | 4.015 | 4.126 | 2.005 | 4.199 | 4.258 | 4.231 | 3.609 | 3.623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.320 | 12.621 | 24.273 | 26.364 | 28.002 | 31.185 | 32.241 | 47.933 | 70.478 | 65.464 | 50.676 | 53.456 | 58.983 |
| Equity | 235 | 716 | 1.268 | 4.959 | 8.174 | 14.190 | 18.316 | 20.321 | 24.646 | 28.904 | 16.361 | 16.971 | 20.594 |
| Long-term debt | 282 | 8.761 | 15.760 | 14.772 | 13.152 | 12.345 | 7.920 | 18.561 | 30.994 | 23.412 | 23.137 | 30.975 | 26.263 |
| Short-term debt | 3.770 | 3.056 | 7.059 | 6.357 | 6.245 | 3.554 | 4.754 | 7.617 | 12.585 | 10.560 | 9.465 | 3.653 | 10.123 |
| Total debt | 4.052 | 11.818 | 22.819 | 21.129 | 19.397 | 15.899 | 12.673 | 26.178 | 43.580 | 33.973 | 32.602 | 34.628 | 36.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2010 | — | — |
CN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solbjerghovedgaard ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kenneth Nielsen | Management | 0 companies |
| Caroline Nielsen | Management | 0 companies |