| Revenue | DKK 248K | -81% |
| EBITDA | DKK 220K | -83% |
| Net profit | DKK 165K | -83% |
| Total assets | DKK 1,1M | -88% |
| Equity | DKK 725K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2.238 | 4.173 | 41.982 | 60.442 | 15.991 | 2.861 | 1.318 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.117 | 4.130 | 41.762 | 60.562 | 15.958 | 2.831 | 1.289 | 220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.117 | 4.130 | 41.762 | 60.562 | 15.958 | 2.831 | 1.289 | 220 |
| Net financials | -66 | 97 | 1.139 | -1.285 | -1.653 | -282 | -71 | -9 |
| Profit before tax | -1.184 | 4.228 | 42.902 | 59.277 | 14.305 | 2.549 | 1.219 | 211 |
| Tax | 592 | 1.057 | 10.551 | 13.890 | 3.252 | 578 | 264 | 46 |
| Net profit | -1.775 | 3.171 | 32.351 | 45.386 | 11.053 | 1.972 | 954 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 71.563 | 96.730 | 65.983 | 49.834 | 70.142 | 7.610 | 8.782 | 1.063 |
| Equity | 3.073 | 6.244 | 38.595 | 45.982 | 12.034 | 3.006 | 1.460 | 725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68.489 | 90.486 | 27.388 | 3.852 | 58.108 | 4.604 | 7.322 | 338 |
| Total debt | 68.489 | 90.486 | 27.388 | 3.852 | 58.108 | 4.604 | 7.322 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2010 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NBCD A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Juel Christiansen | Management | 0 companies |
| Jeppe Ragnar Andersen | Chief Executive Officer | 0 companies |
| Thomas Nielsen | Board of Directors | 0 companies |
| Claus Henrik Christiansen | Chairman | 0 companies |
| Morten Asser Karsdal | Board of Directors | 0 companies |