| Revenue | DKK 182K | -57% |
| EBITDA | DKK 59K | +28% |
| Net profit | DKK 42K | +25% |
| Total assets | DKK 609K | +2% |
| Equity | DKK 145K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 412 | 490 | 266 | 272 | 51 | 392 | -277 | 739 | 461 | 453 | 425 | 182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -291 | -407 | -375 | -379 | -123 |
| EBITDA | 52 | 53 | 32 | -78 | -90 | -5 | 240 | -343 | 447 | 54 | 79 | 46 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 53 | 32 | -78 | -90 | -5 | 240 | -343 | 447 | 54 | 79 | 46 | 59 |
| Net financials | -32 | -29 | -36 | -22 | -3 | -13 | -9 | -8 | -3 | -2 | -4 | -1 | -2 |
| Profit before tax | 21 | 24 | -4 | -100 | -93 | -18 | 231 | -351 | 444 | 52 | 75 | 44 | 56 |
| Tax | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -9 | 17 | 11 | 14 |
| Net profit | 7 | 24 | -4 | -100 | -93 | -18 | 231 | -351 | 435 | 61 | 58 | 33 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 668 | 653 | 788 | 664 | 401 | 420 | 628 | 3 | 478 | 472 | 499 | 599 | 609 |
| Equity | 51 | 76 | 72 | -31 | -211 | -229 | 3 | -348 | 87 | 148 | 206 | 240 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 617 | 577 | 717 | 695 | 612 | 648 | 625 | 351 | 391 | 324 | 292 | 359 | 464 |
| Total debt | 617 | 577 | 717 | 695 | 612 | 648 | 625 | 351 | 391 | 324 | 292 | 359 | 464 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|