| Revenue | DKK 159K | -72% |
| EBITDA | DKK -366K | +6% |
| Net profit | DKK -463K | -45% |
| Total assets | DKK 234K | -88% |
| Equity | DKK -413K | -131% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.350 | 2.472 | 2.418 | 1.834 | 570 | 159 |
| Staff expenses | -796 | -1.615 | -1.227 | -1.205 | -958 | -525 |
| EBITDA | 90 | 319 | 578 | 628 | -388 | -366 |
| Depreciation & amort. | -45 | -45 | -44 | -45 | -21 | -0 |
| EBIT | 45 | 274 | 534 | 584 | -409 | -366 |
| Net financials | 7 | 42 | 68 | 0 | -1 | 0 |
| Profit before tax | 53 | 316 | 602 | 584 | -410 | -366 |
| Tax | 13 | 79 | 148 | 138 | -90 | 97 |
| Net profit | 37 | 235 | 450 | 446 | -320 | -463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 844 | 1.410 | 2.078 | 4.351 | 1.948 | 234 |
| Equity | 500 | 735 | 1.185 | 1.631 | 1.311 | -413 |
| Long-term debt | 0 | 77 | 153 | 0 | 0 | 0 |
| Short-term debt | 342 | 594 | 740 | 2.720 | 637 | 647 |
| Total debt | 342 | 670 | 893 | 2.720 | 637 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERBO HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Preben Herbo | Management | 0 companies |
| Jan Herbo-Rasmussen | Board of Directors | 0 companies |
| Claus Østerlin | Board of Directors | 0 companies |
| Flemming Hansen | Board of Directors | 0 companies |
| Anders Dorph Herbo | Chairman | 0 companies |
| Anne Dorph Herbo | Chairman | 0 companies |
| Lise Dorph Herbo | Board of Directors | 0 companies |