| Revenue | DKK 2M | -41% |
| EBITDA | DKK 2M | -42% |
| Net profit | DKK 1,5M | -58% |
| Total assets | DKK 19,4M | -10% |
| Equity | DKK 18,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 456 | 887 | 2.084 | 1.365 | 859 | 1.604 | 2.253 | 2.843 | 3.609 | 3.043 | 2.975 | 3.478 | 2.040 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 479 | 894 | 2.090 | 1.364 | 844 | 1.602 | 2.247 | 2.828 | 3.604 | 3.033 | 2.871 | 3.470 | 2.029 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 479 | 894 | 2.090 | 1.364 | 844 | 1.602 | 2.247 | 2.828 | 3.604 | 3.033 | 2.871 | 3.470 | 2.029 |
| Net financials | 10 | 18 | 21 | 36 | 180 | 182 | 45 | -833 | 342 | 1.340 | -1.710 | 313 | 1.120 | -159 |
| Profit before tax | 338 | 497 | 916 | 2.125 | 1.544 | 1.027 | 1.647 | 1.414 | 3.171 | 4.944 | 1.323 | 3.184 | 4.590 | 1.870 |
| Tax | 92 | 132 | 209 | 456 | 265 | 259 | 542 | 300 | 714 | 1.110 | 601 | 795 | 1.082 | 407 |
| Net profit | 246 | 365 | 707 | 1.669 | 1.279 | 768 | 1.105 | 1.114 | 2.457 | 3.834 | 723 | 2.389 | 3.508 | 1.463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.023 | 5.823 | 6.528 | 8.520 | 9.656 | 10.406 | 11.587 | 12.627 | 15.572 | 19.417 | 16.939 | 18.629 | 21.601 | 19.376 |
| Equity | 3.769 | 4.084 | 4.741 | 6.360 | 7.639 | 8.407 | 9.512 | 10.626 | 12.883 | 16.217 | 13.940 | 15.329 | 17.837 | 18.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.052 | 577 | 528 | 811 | 660 | 843 | 784 | 554 | 1.025 | 1.175 | 953 | 1.063 | 1.419 | 1.076 |
| Total debt | 1.052 | 577 | 528 | 811 | 660 | 843 | 784 | 554 | 1.025 | 1.175 | 953 | 1.063 | 1.419 | 1.076 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|