| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +16% |
| Net profit | DKK 393K | -6% |
| Total assets | DKK 5,4M | +7% |
| Equity | DKK 5,3M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.494 | 1.323 | 1.326 | 1.746 | 1.525 | 1.265 | 7 | 0 | -7 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.164 | -1.120 | -1.302 | -1.139 | -1.137 | -1.086 | -354 | -300 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 377 | 211 | 11 | 594 | 374 | 158 | -386 | -329 | -7 | -28 | -31 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 377 | 211 | 11 | 594 | 374 | 158 | -386 | -329 | -7 | -28 | -31 | -15 | -12 |
| Net financials | 5 | 133 | 353 | 330 | -81 | 36 | 36 | 212 | 207 | 1.890 | -1.009 | 547 | 535 |
| Profit before tax | 382 | 344 | 364 | 924 | 293 | 194 | -350 | -117 | 200 | 1.862 | -1.040 | 532 | 523 |
| Tax | 103 | 90 | 78 | 221 | -11 | 46 | -76 | -0 | 18 | 410 | -228 | 118 | 98 |
| Net profit | 278 | 254 | 285 | 703 | 304 | 148 | -274 | -117 | 181 | 1.452 | -812 | 416 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.477 | 5.654 | 5.112 | 5.764 | 5.917 | 5.964 | 5.472 | 4.725 | 4.764 | 6.456 | 5.139 | 5.068 | 5.445 |
| Equity | 3.849 | 4.053 | 3.938 | 4.591 | 4.845 | 4.943 | 4.669 | 4.452 | 4.633 | 5.986 | 5.074 | 4.989 | 5.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 1.026 | 536 | 464 | 395 | 444 | 803 | 273 | 131 | 470 | 66 | 79 | 163 |
| Total debt | 426 | 1.026 | 536 | 464 | 395 | 444 | 803 | 273 | 131 | 470 | 66 | 79 | 163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|