| Revenue | DKK -411K | -57% |
| EBITDA | DKK -411K | -1% |
| Net profit | DKK -319K | +77% |
| Total assets | DKK 146K | -83% |
| Equity | DKK -3,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 7.186 | -1.916 | -961 | -411 |
| Staff expenses | -3.786 | -1.839 | -851 | -0 |
| EBITDA | 3.399 | -3.755 | -406 | -411 |
| Depreciation & amort. | -174 | -144 | 703 | -0 |
| EBIT | 3.225 | -3.899 | -1.109 | -411 |
| Net financials | -773 | -214 | -266 | 91 |
| Profit before tax | 2.452 | -4.113 | -1.374 | -319 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 2.452 | -4.113 | -1.374 | -319 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 21.822 | 4.608 | 859 | 146 |
| Equity | 1.896 | -2.217 | -3.591 | -3.911 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 19.926 | 6.825 | 4.450 | 4.057 |
| Total debt | 19.926 | 6.825 | 4.450 | 4.057 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HA Management | Management | 2013 – 2016 |
HT Management | Management | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2013 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Arne Lyhr | Management | 0 companies |
| Hanne Tolberg | Management | 0 companies |
| Jon Stefansson | Chairman | 0 companies |
| Jesper Holst-Egede | Board of Directors | 0 companies |
| Hans Henrik Nygaard | Board of Directors | 0 companies |
| Esber Thiesen | Board of Directors | 0 companies |
| Michael Vest | Board of Directors | 0 companies |
| Erik Bjarne Bruun Ludvigsen | Chairman | 0 companies |
| Jens Fangel Tolberg | Chairman | 0 companies |