| Revenue | DKK -8K | -58% |
| EBITDA | DKK -8K | +58% |
| Net profit | DKK 2,8M | +356% |
| Total assets | DKK 16,4M | +19% |
| Equity | DKK 16,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | -1 | -9 | 3 | -5 | -2 | -1 | -1 | -1 | -2 | -6 | -19 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -9 | 3 | -5 | -2 | -1 | -1 | -1 | -2 | -6 | -19 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -9 | 3 | -5 | -2 | -1 | -1 | -1 | -2 | -6 | -19 | -8 |
| Net financials | 109 | 345 | 410 | 391 | 46 | 892 | 1.259 | 1.513 | 707 | 1.804 | 1.899 | 2.276 | 681 | 2.732 |
| Profit before tax | 108 | 344 | 409 | 382 | 49 | 887 | 1.257 | 1.512 | 706 | 1.803 | 1.897 | 2.270 | 662 | 2.724 |
| Tax | 28 | 86 | 101 | 89 | 11 | 24 | 14 | 28 | -57 | 138 | 90 | 2 | 59 | -31 |
| Net profit | 80 | 258 | 309 | 292 | 38 | 863 | 1.243 | 1.484 | 763 | 1.665 | 1.807 | 2.268 | 604 | 2.755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.764 | 4.039 | 4.310 | 4.621 | 4.563 | 5.426 | 6.670 | 7.061 | 7.817 | 9.480 | 11.148 | 13.227 | 13.760 | 16.352 |
| Equity | 3.736 | 3.944 | 4.233 | 4.525 | 4.563 | 5.426 | 6.669 | 7.053 | 7.816 | 9.371 | 11.065 | 13.219 | 13.705 | 16.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 95 | 77 | 95 | 0 | 0 | 0 | 7 | 1 | 110 | 83 | 8 | 55 | 14 |
| Total debt | 28 | 95 | 77 | 95 | 0 | 0 | 0 | 7 | 1 | 110 | 83 | 8 | 55 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|