| Revenue | DKK -28K | +30% |
| EBITDA | DKK -28K | -30% |
| Net profit | DKK 176K | +197% |
| Total assets | DKK 5,9M | +4% |
| Equity | DKK 4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -11 | -2 | -3 | -3 | -16 | -1 | -7 | -5 | -22 | -16 | -21 | -28 |
| Staff expenses | -50 | -50 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -59 | -66 | -2 | -3 | -3 | -16 | -1 | -7 | -5 | -22 | -16 | -21 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -59 | -66 | -2 | -3 | -3 | -16 | -1 | -7 | -5 | -22 | -16 | -21 | -28 |
| Net financials | 191 | 151 | 146 | 175 | 115 | 141 | 72 | 123 | 122 | 314 | 127 | 239 | -212 | 254 |
| Profit before tax | 130 | 92 | 80 | 173 | 112 | 138 | 56 | 122 | 114 | 308 | 105 | 224 | -233 | 226 |
| Tax | 33 | 23 | 20 | 28 | 26 | 23 | 24 | 27 | 25 | 68 | 23 | 48 | -52 | 50 |
| Net profit | 96 | 69 | 61 | 145 | 86 | 115 | 32 | 95 | 89 | 241 | 82 | 176 | -181 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.860 | 3.875 | 3.916 | 4.069 | 4.153 | 4.262 | 4.283 | 4.297 | 5.574 | 5.498 | 5.528 | 5.623 | 5.654 | 5.887 |
| Equity | 3.826 | 3.852 | 3.896 | 4.042 | 4.127 | 4.242 | 4.275 | 4.270 | 4.009 | 4.150 | 4.132 | 4.208 | 3.952 | 4.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 23 | 20 | 28 | 26 | 20 | 8 | 27 | 1.565 | 1.304 | 1.344 | 1.364 | 1.702 | 1.820 |
| Total debt | 33 | 23 | 20 | 28 | 26 | 20 | 8 | 27 | 1.565 | 1.304 | 1.344 | 1.364 | 1.702 | 1.820 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|