| Revenue | DKK 2,5M | -9095% |
| EBITDA | DKK 1,7M | +6326% |
| Net profit | DKK 1,3M | +983% |
| Total assets | DKK 2,5M | +119% |
| Equity | DKK 2,4M | +105% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 385 | -17 | 1.658 | 2.044 | 2.285 | 3.666 | 917 | 530 | 857 | 25 | -28 | 2.476 |
| Staff expenses | -180 | -413 | -0 | -1.153 | -1.801 | -2.251 | -3.501 | -1.050 | -651 | -0 | -0 | -0 | -762 |
| EBITDA | 13 | -28 | -17 | 505 | 243 | 35 | 165 | -133 | -121 | 857 | 25 | -28 | 1.714 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -28 | -17 | 505 | 243 | 35 | 165 | -133 | -121 | 857 | 25 | -28 | 1.714 |
| Net financials | 0 | 0 | -1 | -1 | -48 | 25 | -33 | -23 | -6 | 15 | 426 | -128 | 16 |
| Profit before tax | 13 | -16 | -18 | 504 | 195 | 60 | 132 | -156 | -127 | 873 | 451 | -155 | 1.729 |
| Tax | 4 | 6 | -4 | 120 | 44 | 16 | 30 | -32 | -27 | 193 | 20 | -4 | 397 |
| Net profit | 9 | -22 | -14 | 384 | 151 | 44 | 102 | -124 | -100 | 680 | 431 | -151 | 1.332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 108 | 43 | 367 | 354 | 468 | 460 | 309 | 213 | 911 | 1.336 | 1.160 | 2.539 |
| Equity | 69 | 47 | 34 | 318 | 269 | 313 | 415 | 291 | 191 | 871 | 1.302 | 1.151 | 2.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 60 | 9 | 49 | 85 | 154 | 44 | 18 | 22 | 40 | 35 | 9 | 178 |
| Total debt | 57 | 60 | 9 | 49 | 85 | 154 | 44 | 18 | 22 | 40 | 35 | 9 | 178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|