| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +67% |
| Net profit | DKK -1K | -4358% |
| Total assets | DKK 279K | +1% |
| Equity | DKK 236K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -18 | -16 | -14 | -12 | -13 | -15 | -14 | -15 | -15 | -20 | -16 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -18 | -16 | -14 | -12 | -13 | -15 | -14 | -15 | -15 | -20 | -16 | -5 |
| Net financials | 14 | 14 | 14 | 14 | 14 | 15 | 10 | 11 | 11 | 11 | 10 | 12 | 13 | 12 |
| Profit before tax | -0 | -1 | -4 | -2 | -0 | 3 | -3 | -3 | -3 | -4 | -5 | -8 | -3 | -5 |
| Tax | -4 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 |
| Net profit | 3 | 3 | -0 | 2 | 3 | 6 | -1 | 0 | 0 | -1 | -2 | -4 | 0 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.118 | 2.230 | 2.142 | 163 | 176 | 216 | 216 | 216 | 229 | 256 | 255 | 262 | 276 | 279 |
| Equity | 91 | 93 | 93 | 95 | 98 | 204 | 203 | 204 | 204 | 243 | 241 | 237 | 237 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.027 | 2.137 | 2.049 | 67 | 77 | 12 | 12 | 13 | 25 | 13 | 14 | 24 | 39 | 43 |
| Total debt | 2.027 | 2.137 | 2.049 | 67 | 77 | 12 | 12 | 13 | 25 | 13 | 14 | 24 | 39 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2013 | — | — |
TK Management | Management | 2015 | — | — |
BT Management | Management | 2024 | — | — |
JC Management | Management | 2010 | — | — |
FJ Management | Management | 2010 | — | — |
TR Management | Management | 2016 | — | — |
PD Management | Management | 2010 | — | — |
KS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJ INVEST HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tristan Nicolai Boserup | Management | 0 companies |
| Torben Kjær | Management | 0 companies |
| Bjarne Thorup | Management | 0 companies |
| Jeppe Christiansen | Management | 0 companies |
| Finn Jønck | Management | 0 companies |
| Thomas Riis | Management | 0 companies |
| Peter Damgaard Jensen | Management | 0 companies |
| Kasper Svarrer | Management | 0 companies |