| Revenue | DKK 3K | -104% |
| EBITDA | DKK 3K | +104% |
| Net profit | DKK 451 | +101% |
| Total assets | DKK 585K | -5% |
| Equity | DKK 206K | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.912 | 5.572 | 3.654 | 116 | -352 | -681 | -542 | -405 | -79 | 3 |
| Staff expenses | -2.716 | -3.239 | -3.147 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.195 | 2.333 | 507 | 113 | -352 | -681 | -542 | -405 | -79 | 3 |
| Depreciation & amort. | -105 | -110 | -23 | -19 | -13 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 2.091 | 2.223 | 484 | 94 | -366 | -682 | -542 | -405 | -79 | 3 |
| Net financials | 7 | -11 | -4 | -3 | -7 | -8 | -0 | -0 | -5 | -3 |
| Profit before tax | 2.098 | 2.212 | 480 | 90 | -373 | -690 | -542 | -405 | -84 | 0 |
| Tax | 538 | 565 | 113 | 17 | -81 | -145 | 246 | -0 | -0 | -0 |
| Net profit | 1.560 | 1.646 | 367 | 74 | -292 | -545 | -788 | -405 | -84 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.873 | 4.831 | 3.667 | 3.268 | 2.646 | 1.963 | 1.200 | 847 | 618 | 585 |
| Equity | 2.451 | 3.679 | 3.046 | 3.120 | 2.428 | 1.883 | 1.095 | 690 | 606 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.422 | 1.153 | 621 | 148 | 218 | 80 | 105 | 157 | 13 | 379 |
| Total debt | 1.422 | 1.153 | 621 | 148 | 218 | 80 | 105 | 157 | 13 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2019 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUCHARD HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Marble-Group Holding ApS | Company | 20.0% | 20.0% | 2010 |
GRENAA HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Buchard | Management | 0 companies |
| Kim Grenaa Petersen | Chief Executive Officer | 0 companies |