| Revenue | DKK 960K | +17% |
| EBITDA | DKK 960K | +17% |
| Net profit | DKK -79K | +98% |
| Total assets | DKK 26,4M | +4% |
| Equity | DKK 5,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 618 | 636 | 653 | 663 | 493 | 527 | 771 | 721 | 1.027 | 854 | -262 | 822 | 960 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 407 | 418 | 445 | 404 | 398 | 379 | 574 | 1.572 | 592 | 854 | -262 | 822 | 960 |
| Depreciation & amort. | 65 | -65 | -65 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 342 | 353 | 380 | 338 | 398 | 379 | 574 | 1.572 | 592 | 854 | -262 | 822 | 960 |
| Net financials | -134 | -80 | -95 | -85 | -4 | -30 | -775 | -634 | -592 | -555 | -537 | -548 | -559 |
| Profit before tax | 208 | 272 | 284 | 254 | 2.823 | 3.515 | 771 | 938 | 0 | 8.396 | -603 | -4.318 | 266 |
| Tax | 53 | 68 | 72 | 60 | 1.667 | 768 | 170 | -265 | -24 | 1.847 | -199 | -950 | 345 |
| Net profit | 155 | 204 | 212 | 194 | 1.156 | 2.748 | 601 | 1.203 | 24 | 6.549 | -404 | -3.368 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.359 | 8.256 | 8.224 | 8.035 | 17.874 | 21.603 | 26.333 | 23.592 | 23.790 | 31.541 | 29.491 | 25.367 | 26.441 |
| Equity | 386 | 591 | 803 | 997 | 6.990 | 9.737 | 1.839 | 3.041 | 3.005 | 9.517 | 9.113 | 5.745 | 5.666 |
| Long-term debt | 7.211 | 6.921 | 6.630 | 6.332 | 8.813 | 9.305 | 13.716 | 14.011 | 18.336 | 12.832 | 9.529 | 10.072 | 10.383 |
| Short-term debt | 761 | 744 | 791 | 706 | 432 | 150 | 8.194 | 4.229 | 87 | 4.945 | 6.557 | 6.208 | 6.840 |
| Total debt | 7.973 | 7.665 | 7.421 | 7.038 | 9.245 | 9.455 | 21.910 | 18.241 | 18.422 | 17.777 | 16.086 | 16.280 | 17.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2021 | — | — |
OC Founder | Founder | 2010 | — | — |
PM Management | Management | 2022 | — | — |
BT Management | Management | 2017 | — | — |
CR Management | Management | 2021 | — | — |
LF Management | Management | 2018 | — | — |
PA Management | Management | 2016 | — | — |
GR Management | Management | 2017 | — | — |
LB Management | Management | 2016 | — | — |
ER Management | Management | 2021 | — | — |
DK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMC INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2022 |
COPENHAGEN CAPITAL A/S | Company | 100.0% | 100.0% | 2016 |
PETER ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bonde Greis | Management | 0 companies |
| Olav Classen | Founder | 0 companies |
| Peter Makki | Management | 0 companies |
| Bjarne Thorup | Management | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| Lars Falster | Management | 0 companies |
| Peter Andersen | Management | 0 companies |
| Gitte Rie Midtgaard | Management | 0 companies |
| Lisbeth Britta Bak | Management | 0 companies |
| Egil Rindorf | Management | 0 companies |
| Dag Kaj Schønberg | Management | 0 companies |