| Revenue | DKK -2K | +2% |
| EBITDA | DKK -2K | -2% |
| Net profit | DKK 55K | +29% |
| Total assets | DKK 574K | -26% |
| Equity | DKK 566K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -8 | -8 | -8 | -14 | -22 | -11 | -14 | -5 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -8 | -8 | -8 | -14 | -22 | -11 | -14 | -5 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -8 | -8 | -8 | -14 | -22 | -11 | -14 | -5 | -2 | -2 | -2 |
| Net financials | 62 | 60 | 67 | 0 | 28 | 53 | 8 | 19 | -7 | 83 | -104 | -28 | -45 | 55 |
| Profit before tax | 55 | 77 | 59 | -8 | 20 | 44 | -6 | -3 | -18 | 68 | -109 | 25 | 43 | 52 |
| Tax | 14 | 19 | 13 | -4 | 8 | 9 | -1 | -1 | -4 | 15 | -2 | 2 | -0 | -3 |
| Net profit | 42 | 58 | 46 | -4 | 12 | 36 | -5 | -2 | -14 | 53 | -107 | 23 | 43 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.137 | 1.881 | 1.820 | 1.800 | 1.694 | 1.629 | 1.518 | 1.211 | 1.148 | 1.060 | 846 | 763 | 776 | 574 |
| Equity | 2.068 | 1.829 | 1.778 | 1.774 | 1.686 | 1.620 | 1.512 | 1.205 | 1.083 | 1.025 | 805 | 714 | 639 | 566 |
| Long-term debt | -31 | -25 | -11 | -9 | -0 | -0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 27 | 31 | 17 | 8 | 9 | 6 | 6 | 65 | 35 | 41 | 49 | 138 | 7 |
| Total debt | 32 | 27 | 31 | 17 | 8 | 9 | 6 | 6 | 65 | 35 | 41 | 49 | 138 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|