| Revenue | DKK 5K | -91% |
| EBITDA | DKK 5K | -88% |
| Net profit | DKK 166K | -85% |
| Total assets | DKK 1,9M | +13% |
| Equity | DKK 1,3M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -2 | -2 | -4 | -8 | -25 | 23 | 2 | 120 | 69 | 264 | 54 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -55 | -75 | -17 | -0 |
| EBITDA | -6 | -13 | -2 | -2 | -4 | -8 | -71 | 23 | 2 | 112 | 14 | 189 | 37 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -5 | -0 | -0 |
| EBIT | -6 | -13 | -2 | -2 | -4 | -8 | -71 | 23 | 2 | 106 | 8 | 184 | 37 | 5 |
| Net financials | -42 | -213 | 8 | 44 | 484 | -254 | -447 | -4 | -1 | -1 | -29 | 26 | 1.046 | 164 |
| Profit before tax | -49 | -225 | 6 | 42 | 480 | -262 | -518 | 28 | 1 | 105 | -21 | 210 | 1.083 | 169 |
| Tax | -0 | -0 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | 14 | 2 | 41 | 9 | 3 |
| Net profit | -49 | -225 | 5 | 40 | 480 | -262 | -518 | 28 | 1 | 91 | -23 | 169 | 1.073 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 589 | 369 | 377 | 326 | 776 | 508 | 4 | 16 | 49 | 170 | 143 | 441 | 1.683 | 1.903 |
| Equity | 584 | 358 | 363 | 303 | 741 | 479 | -40 | -12 | -10 | 81 | 58 | 227 | 1.300 | 1.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 |
| Short-term debt | 5 | 11 | 14 | 23 | 35 | 30 | 43 | 28 | 60 | 89 | 83 | 215 | 382 | 296 |
| Total debt | 5 | 11 | 14 | 23 | 35 | 30 | 43 | 28 | 60 | 89 | 83 | 215 | 382 | 566 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|