| Revenue | DKK -28K | -80% |
| EBITDA | DKK -28K | +80% |
| Net profit | DKK -382K | -127% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -3,9M | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 | -562 | -174 | -142 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -562 | -174 | -142 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -562 | -174 | -142 | -28 |
| Net financials | -85 | -213 | -272 | 1.533 | -354 |
| Profit before tax | -62 | -775 | -446 | 1.391 | -382 |
| Tax | -313 | -0 | -0 | -0 | -0 |
| Net profit | 251 | -775 | -446 | 1.391 | -382 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 535 | 162 | 69 | 0 | 0 |
| Equity | -3.707 | -4.482 | -4.928 | -3.536 | -3.918 |
| Long-term debt | 4.079 | 4.301 | 4.589 | 3.177 | 3.538 |
| Short-term debt | 163 | 342 | 408 | 359 | 380 |
| Total debt | 4.242 | 4.643 | 4.997 | 3.536 | 3.918 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NP Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (2) | ||
CR Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
NO Management | Management | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rysgaard | Chief Executive Officer | 0 companies |
| Niels Ole Ellegaard | Management | 0 companies |
| Niels Peter Ellegaard | Chief Executive Officer | 0 companies |
| Peter Kristian Ellegaard | Board of Directors | 0 companies |
| Lok Raj Sharma | Board of Directors | 0 companies |
| Nyake Mbondji | Chairman | 0 companies |
| Saratou Adeoti Kabassi | Board of Directors | 0 companies |
| Jens Schultzer | Board of Directors | 0 companies |
| Jesper Knud Lacoppidan | Chairman | 0 companies |
| Peter Blom | Chairman | 0 companies |
| Eric Alexandre | Chairman | 0 companies |
| Andrew John Wakiumu | Board of Directors | 0 companies |