| Revenue | DKK 5,3M | +1% |
| EBITDA | DKK -44K | -151% |
| Net profit | DKK -35K | -140% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 2,2M | -2% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.080 | 2.276 | 2.240 | 3.385 | 4.075 | 2.601 | 2.514 | 2.712 | 3.961 | 3.849 | 4.743 | 5.230 | 5.287 |
| Staff expenses | -1.480 | -1.260 | -1.263 | -1.756 | -2.549 | -2.578 | -2.726 | -2.591 | -3.221 | -3.679 | -4.849 | -5.144 | -5.331 |
| EBITDA | -232 | 186 | 176 | 334 | 323 | 23 | -212 | 121 | 740 | 170 | -106 | 86 | -44 |
| Depreciation & amort. | -0 | -0 | -14 | -67 | -105 | -105 | -107 | -119 | -78 | -0 | -0 | -0 | -0 |
| EBIT | -232 | 186 | 162 | 267 | 218 | -82 | -319 | 2 | 662 | 170 | -106 | 86 | -44 |
| Net financials | -2 | 2 | 0 | -0 | -1 | -0 | -1 | -2 | -4 | -16 | -9 | 2 | 9 |
| Profit before tax | -234 | 188 | 162 | 267 | 217 | -83 | -320 | -0 | 658 | 154 | -115 | 88 | -35 |
| Tax | -58 | 49 | 43 | 63 | 48 | -18 | -6 | -30 | 174 | -111 | -0 | -0 | -0 |
| Net profit | -175 | 139 | 120 | 204 | 169 | -65 | -314 | 30 | 484 | 265 | -115 | 88 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 832 | 953 | 1.277 | 2.136 | 1.440 | 1.023 | 1.034 | 2.071 | 2.966 | 2.394 | 2.689 | 2.716 |
| Equity | 266 | 405 | 524 | 728 | 897 | 833 | 519 | 549 | 1.033 | 2.242 | 2.126 | 2.214 | 2.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 163 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | 428 | 429 | 549 | 1.191 | 578 | 473 | 422 | 875 | 724 | 267 | 475 | 537 |
| Total debt | 687 | 428 | 429 | 549 | 1.191 | 578 | 473 | 485 | 1.038 | 724 | 267 | 475 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MS Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPILLERFORENINGEN | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nørgaard Haagensen | Chief Executive Officer | 0 companies |
| Mads Stampe Øland | Founder | 0 companies |
| Michael Mølgaard Sahl Hansen | Board of Directors | 0 companies |
| Thomas Lindrup | Board of Directors | 0 companies |
| Jeppe Lundgaard Curth | Board of Directors | 0 companies |
| Jesper Krogdahl | Chairman | 0 companies |
| Lars Smith | Board of Directors | 0 companies |