| Revenue | DKK 22K | +38% |
| EBITDA | DKK 22K | +38% |
| Net profit | DKK 3K | +390% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 78K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 49 | -51 | -10 | 53 | -10 | 27 | 23 | 8 | 16 | -3 | 24 | 16 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 49 | -51 | -10 | 53 | -10 | 27 | 23 | 8 | 16 | -3 | 24 | 16 | 22 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -17 | -18 | -18 | -18 |
| EBIT | -7 | 34 | -66 | -25 | 38 | -25 | 11 | 8 | -7 | 1 | -20 | 6 | -2 | 5 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | 0 | 0 | -0 |
| Profit before tax | -7 | 34 | -66 | -25 | 38 | -25 | 11 | 7 | -8 | 0 | -20 | 6 | -1 | 5 |
| Tax | -2 | 9 | -15 | -0 | 9 | -3 | 2 | 2 | -2 | 0 | -4 | 1 | -0 | 1 |
| Net profit | -5 | 25 | -51 | -25 | 30 | -21 | 9 | 6 | -6 | 0 | -16 | 5 | -1 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.054 | 2.082 | 2.065 | 2.038 | 2.033 | 2.012 | 2.025 | 2.036 | 2.042 | 2.035 | 2.019 | 2.029 | 2.040 | 2.047 |
| Equity | 121 | 146 | 95 | 70 | 99 | 78 | 87 | 92 | 86 | 86 | 71 | 76 | 75 | 78 |
| Long-term debt | 0 | 0 | 0 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 |
| Short-term debt | -1.933 | 1.937 | 1.971 | 48 | 14 | 14 | 19 | 23 | 36 | 28 | 28 | 33 | 46 | 50 |
| Total debt | -1.933 | 1.937 | 1.971 | 1.968 | 1.934 | 1.934 | 1.939 | 1.943 | 1.956 | 1.948 | 1.948 | 1.953 | 1.966 | 1.970 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|