| Revenue | DKK 11,3M | +121% |
| EBITDA | DKK 2,6M | +5196% |
| Net profit | DKK 1,1M | +1274% |
| Total assets | DKK 32,7M | +18% |
| Equity | DKK 3,5M | +47% |
| Employees | 51 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -5 | -35 | 32 | 32 | 3 | 336 | 561 | 1.993 | 3.124 | 6.409 | 5.112 | 11.296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -990 | -1.746 | -2.543 | -5.117 | -5.162 | -8.731 |
| EBITDA | -34 | -5 | -35 | 32 | 32 | 3 | 311 | -429 | 247 | 581 | 1.292 | -50 | 2.565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -37 | -32 | -78 | -80 | -119 | -183 |
| EBIT | -34 | -5 | -35 | 32 | 32 | 3 | 309 | -466 | 215 | 503 | 1.212 | -170 | 2.382 |
| Net financials | -0 | -0 | -0 | -2 | -2 | -1 | -24 | -5 | -88 | 591 | 292 | 283 | -933 |
| Profit before tax | -34 | -6 | -35 | 31 | 30 | 2 | 285 | -471 | 128 | 1.094 | 1.504 | 113 | 1.449 |
| Tax | -9 | -1 | -9 | 7 | 17 | 0 | 65 | -99 | 35 | 191 | 331 | 31 | 324 |
| Net profit | -26 | -4 | -26 | 23 | 13 | 2 | 220 | -372 | 93 | 903 | 1.173 | 82 | 1.125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 72 | 114 | 126 | 135 | 515 | 4.074 | 5.528 | 14.353 | 22.350 | 26.578 | 27.751 | 32.692 |
| Equity | 57 | 53 | 26 | 50 | 63 | 65 | 759 | 387 | 480 | 1.383 | 2.556 | 2.369 | 3.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.288 | 187 | 499 | 10 | 0 |
| Short-term debt | 40 | 19 | 88 | 77 | 72 | 451 | 3.308 | 5.141 | 11.585 | 20.752 | 23.479 | 25.314 | 29.113 |
| Total debt | 40 | 19 | 88 | 77 | 72 | 451 | 3.308 | 5.141 | 13.873 | 20.940 | 23.978 | 25.324 | 29.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2024 | — | — |
PE Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTH A/S | Company | 33.3% | 50.0% | 2024 |
PETSEN DK HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Hinchelys ApS | Company | 10.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Silverstein Hinchely | Management | 0 companies |
| Peter Eric Mathies | Management | 0 companies |
| Christoffer Scheel Hinchely | Board of Directors | 0 companies |
| Pia Lisbeth Bekke Toft | Board of Directors | 0 companies |
| Steen Folmer Pedersen | Board of Directors | 0 companies |
| Leif Toft | Board of Directors | 0 companies |
| Charlotte Pedersen | Board of Directors | 0 companies |
| Lars Becker Toft | Chairman | 0 companies |
| Julie Silverstein Hinchely | Board of Directors | 0 companies |