| Revenue | DKK 172K | -7% |
| EBITDA | DKK 172K | -7% |
| Net profit | DKK 438K | -34% |
| Total assets | DKK 7,3M | -4% |
| Equity | DKK 5,8M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 | 188 | 187 | 185 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 188 | 187 | 185 | 172 |
| Depreciation & amort. | -42 | -43 | -53 | -60 | -60 |
| EBIT | -7 | 146 | 134 | 125 | 112 |
| Net financials | 437 | 327 | 200 | 557 | 345 |
| Profit before tax | 430 | 472 | 334 | 681 | 457 |
| Tax | -3 | 28 | -3 | 21 | 19 |
| Net profit | 433 | 444 | 337 | 660 | 438 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.689 | 6.852 | 6.782 | 7.558 | 7.273 |
| Equity | 4.863 | 5.081 | 5.190 | 5.614 | 5.808 |
| Long-term debt | 1.332 | 1.240 | 1.148 | 1.055 | 960 |
| Short-term debt | 323 | 337 | 220 | 637 | 228 |
| Total debt | 1.655 | 1.577 | 1.368 | 1.692 | 1.189 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HL Founder | Founder | 2010 |
HA Founder | Founder | 2010 |
| Former (1) | ||
HA Management | Management | 2010 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Herdis Larsen | Founder | 0 companies |
| Hans Aage Knudsen Larsen | Management | 0 companies |
| Helle Als Larsen | Founder | 0 companies |