| Revenue | DKK 29,8M | +27% |
| EBITDA | DKK 27M | +112% |
| Net profit | DKK 19,2M | +106% |
| Total assets | DKK 68,9M | +62% |
| Equity | DKK 21,2M | +972% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.150 | 18.485 | 18.608 | 22.468 | 16.943 | 16.484 | 25.521 | 23.396 | 29.797 |
| Staff expenses | -7.936 | -7.057 | -7.661 | -7.995 | -9.554 | -19.844 | -14.745 | -10.684 | -2.841 |
| EBITDA | 3.725 | 3.839 | 2.049 | 4.786 | 7.389 | -3.360 | 10.776 | 12.712 | 26.956 |
| Depreciation & amort. | -2.706 | -3.826 | -4.193 | -4.329 | -4.423 | -4.025 | -980 | -592 | -1.224 |
| EBIT | 1.019 | 12 | -2.144 | 457 | 2.965 | -7.384 | 9.796 | 12.120 | 25.732 |
| Net financials | -92 | -25 | 67 | -10 | 156 | -700 | 178 | -178 | -1.100 |
| Profit before tax | 1.149 | -12 | -2.076 | 447 | 3.122 | -8.084 | 9.973 | 11.942 | 24.632 |
| Tax | 297 | -126 | -455 | 73 | 699 | -1.746 | 2.273 | 2.627 | 5.419 |
| Net profit | 852 | 114 | -1.621 | 374 | 2.423 | -6.339 | 7.701 | 9.315 | 19.213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.519 | 28.617 | 32.952 | 35.906 | 33.346 | 26.607 | 38.680 | 42.463 | 68.855 |
| Equity | 18.583 | 18.697 | 17.076 | 17.450 | 14.873 | 4.725 | 12.426 | 1.976 | 21.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 |
| Short-term debt | 12.873 | 8.458 | 15.435 | 17.674 | 17.859 | 21.489 | 26.025 | 39.357 | 46.375 |
| Total debt | 12.873 | 8.458 | 15.435 | 17.674 | 17.859 | 21.489 | 26.025 | 39.510 | 46.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CL NR. 1 ApS | Company | 66.7% | 66.7% | 2015 |
DANMAI HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
HUS16 ApS | Company | 10.0% | 10.0% | 2010 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2021 | |
IQVIA SOLUTIONS DENMARK A/S | Company | 100.0% | 100.0% | 2021 |
Ocean Ventures ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bhavik Dilipkumar Patel | Chief Executive Officer | 0 companies |
| Thomas Ras Lund | Chief Executive Officer | 0 companies |
| Morten Lindholst | Board of Directors | 0 companies |
| Michael Christian Hyrup Carsted Rosenberg | Chairman | 0 companies |
| Kai Lindholst | Chairman | 0 companies |
| Kenneth Arthur Mikkelsen | Board of Directors | 0 companies |
| Nina Margrete Lindholst | Board of Directors | 0 companies |
| Mark Andrew Sherriff | Chairman | 0 companies |
| Christopher William Lindholst | Chairman | 0 companies |