| Revenue | DKK -131K | -22% |
| EBITDA | DKK -131K | +22% |
| Net profit | DKK -134K | +23% |
| Total assets | DKK 49K | +73% |
| Equity | DKK -172K | -352% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -143 | -202 | -1 | 297 | 15 | -708 | -210 | -144 | -202 | -169 | -131 |
| Staff expenses | -0 | -26 | -23 | -0 | -4 | -81 | -88 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | -228 | -24 | 297 | 10 | -1.463 | -298 | -144 | -202 | -169 | -131 |
| Depreciation & amort. | -0 | -94 | -80 | -80 | -94 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -322 | -104 | 217 | -84 | -1.463 | -298 | -144 | -202 | -169 | -131 |
| Net financials | 575 | -3.203 | -1.213 | -56 | 692 | 2.769 | -1.822 | -209 | -62 | -4 | -3 |
| Profit before tax | 432 | -3.525 | -1.316 | 160 | 608 | 1.306 | -2.120 | -353 | -263 | -174 | -134 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 432 | -3.525 | -1.316 | 160 | 608 | 1.306 | -2.120 | -353 | -263 | -174 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.517 | 14.633 | 13.382 | 13.756 | 14.309 | 16.320 | 9.553 | 9.190 | 8.906 | 28 | 49 |
| Equity | 14.386 | 10.813 | 9.496 | 9.657 | 10.265 | 11.571 | 9.452 | 9.099 | 8.835 | -38 | -172 |
| Long-term debt | 3.760 | 3.760 | 3.805 | 3.735 | 3.604 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 60 | 81 | 364 | 440 | 4.749 | 102 | 91 | 71 | 66 | 221 |
| Total debt | 4.131 | 3.820 | 3.886 | 4.099 | 4.044 | 4.749 | 102 | 91 | 71 | 66 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
PL Holding 2018 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |