| Revenue | DKK -172K | -38% |
| EBITDA | DKK -511K | +19% |
| Net profit | DKK -515K | +9% |
| Total assets | DKK 5K | -99% |
| Equity | DKK -275K | -215% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | -173 | -110 | -205 | -12 | -215 | -279 | -172 |
| Staff expenses | -187 | -3 | -0 | -0 | -113 | -348 | -339 |
| EBITDA | -360 | -113 | -205 | -12 | -329 | -628 | -511 |
| Depreciation & amort. | -0 | -0 | -250 | -0 | -0 | -0 | -0 |
| EBIT | -360 | -113 | -455 | -12 | -329 | -628 | -511 |
| Net financials | -2 | -6 | -6 | -4 | -1 | -2 | -3 |
| Profit before tax | -362 | -119 | -461 | -16 | -322 | -507 | -515 |
| Tax | -0 | -0 | -0 | -0 | 4 | 62 | -0 |
| Net profit | -362 | -119 | -461 | -16 | -326 | -568 | -515 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 993 | 1.054 | 33 | 4 | 1.001 | 559 | 5 |
| Equity | 726 | — | -451 | -466 | 657 | 239 | -275 |
| Long-term debt | 249 | 426 | 426 | 177 | 177 | 177 | 173 |
| Short-term debt | 18 | 23 | 58 | 293 | 167 | 143 | 108 |
| Total debt | 267 | 449 | 484 | 470 | 344 | 320 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
TS Management | Management | 2019 | — | — |
PO Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
BRAND CITY ApS | Company | 5.0% | 5.0% | 2015 |
KAPSLOCH Holding ApS | Company | 10.0% | 10.0% | 2015 |
BRANDCITY HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Dengladepølsemand ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Boiskau Nielsen | Management | 0 companies |
| Tommy Schack Andersen | Management | 0 companies |
| Per Olsen | Management | 0 companies |
| John Georg Schmidt | Chairman | 0 companies |
| Kasper Heibøll Nielsen | Board of Directors | 0 companies |
| Klaus Petter Ewald | Deputy Chairman | 0 companies |