| Revenue | DKK 173K | +10% |
| EBITDA | DKK 26K | +535% |
| Net profit | DKK 26K | +535% |
| Total assets | DKK 237K | +25% |
| Equity | DKK 75K | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -6 | 18 | 11 | 36 | 11 | 0 | 0 | -113 | 157 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | 5 | -6 | -6 | -6 | -88 | 127 | -53 | -625 | 18 | 0 | -114 | 4 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -148 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -6 | -6 | -6 | -88 | 127 | -53 | -773 | 18 | 0 | -114 | 4 | 26 |
| Net financials | -34 | -127 | -33 | -92 | -122 | 101 | -77 | -559 | 17 | -2 | -0 | 0 | 0 |
| Profit before tax | -28 | -133 | -39 | -98 | -104 | 111 | -66 | -792 | 17 | -2 | -114 | 4 | 26 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -0 | -148 | -0 | -0 |
| Net profit | -30 | -133 | -39 | -98 | -104 | 111 | -66 | -792 | 43 | -2 | 33 | 4 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 2.175 | 2.808 | 2.587 | 2.446 | 2.515 | 2.443 | 20 | 43 | 147 | 318 | 190 | 237 |
| Equity | 133 | 0 | 364 | 266 | 162 | 274 | 208 | -321 | -525 | -484 | 45 | 49 | 75 |
| Long-term debt | 0 | 1.929 | 1.929 | 1.825 | 1.823 | 1.768 | 1.710 | 378 | 389 | 0 | 0 | 4 | 0 |
| Short-term debt | -10 | 246 | 515 | 496 | 461 | 473 | 526 | -36 | 136 | 631 | 273 | 137 | 162 |
| Total debt | -10 | 2.175 | 2.444 | 2.321 | 2.284 | 2.241 | 2.236 | 341 | 525 | 631 | 273 | 141 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Søgaard Nygaard | Founder | 0 companies |