| Revenue | DKK -29K | +14% |
| EBITDA | DKK -131K | -3% |
| Net profit | DKK -311K | +86% |
| Total assets | DKK 2,4M | -12% |
| Equity | DKK 2,2M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 | -9 | 5 | -14 | -25 | -31 | -10 | -34 | -25 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -102 |
| EBITDA | 2.195 | 435 | -49 | -58 | -9 | 5 | -14 | -25 | -31 | -77 | -34 | -127 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.195 | 435 | -49 | -58 | -9 | 5 | -14 | -25 | -31 | -77 | -34 | -127 | -131 |
| Net financials | 2.250 | 472 | 20 | 89 | 228 | 193 | -65 | 45 | 99 | 2.593 | -219 | -2.028 | -175 |
| Profit before tax | 2.198 | 444 | -12 | 17 | 219 | 127 | -98 | 20 | 68 | 2.516 | -253 | -2.156 | -305 |
| Tax | -0 | -0 | 1 | 1 | 15 | 12 | -26 | -0 | -13 | 31 | -0 | 4 | 5 |
| Net profit | 2.198 | 444 | -13 | 17 | 204 | 115 | -72 | 20 | 81 | 2.485 | -253 | -2.160 | -311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.937 | 3.244 | 3.069 | 2.997 | 3.007 | 2.960 | 2.707 | 2.775 | 2.712 | 5.296 | 4.866 | 2.714 | 2.400 |
| Equity | 2.774 | 3.058 | 3.045 | 2.772 | 2.976 | 2.931 | 2.686 | 2.707 | 2.707 | 5.072 | 4.659 | 2.500 | 2.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 186 | 24 | 225 | 31 | 29 | 21 | 68 | 5 | 225 | 207 | 214 | 211 |
| Total debt | 163 | 186 | 24 | 225 | 31 | 29 | 21 | 68 | 5 | 225 | 207 | 214 | 211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|