| Revenue | DKK 1,4M | -13% |
| EBITDA | DKK 1,4M | -22% |
| Net profit | DKK 120K | -61% |
| Total assets | DKK 38,1M | +0% |
| Equity | DKK 10,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 960 | 1.142 | 1.191 | 1.949 | 1.996 | 1.297 | 1.582 | 1.506 | 1.016 | 1.431 | 1.592 | 1.387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.716 | 936 | 1.150 | 1.157 | 4.000 | 4.166 | 1.847 | 1.832 | 1.706 | 1.166 | 2.289 | 1.786 | 1.398 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.716 | 936 | 1.150 | 1.157 | 4.000 | 4.166 | 1.847 | 1.832 | 1.706 | 1.166 | 2.289 | 1.786 | 1.398 |
| Net financials | -360 | -549 | -457 | -658 | -555 | -531 | -351 | -558 | -452 | -523 | -182 | -1.390 | -1.244 |
| Profit before tax | 2.356 | 387 | 693 | 499 | 3.445 | 3.636 | 1.496 | 1.274 | 1.254 | 643 | 2.106 | 396 | 154 |
| Tax | 604 | 4 | 173 | 145 | 759 | 801 | 331 | 282 | 282 | 144 | 463 | 86 | 34 |
| Net profit | 1.752 | 383 | 520 | 354 | 2.686 | 2.834 | 1.165 | 992 | 971 | 499 | 1.643 | 310 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.481 | 21.089 | 21.042 | 29.146 | 33.597 | 35.843 | 38.875 | 37.605 | 37.975 | 37.235 | 38.412 | 38.012 | 38.081 |
| Equity | 1.829 | 2.212 | 2.731 | 3.085 | 5.405 | 8.309 | 6.464 | 6.775 | 7.952 | 7.734 | 9.901 | 9.961 | 10.081 |
| Long-term debt | 7.431 | 14.269 | 13.833 | 13.504 | 24.981 | 24.105 | 27.492 | 26.432 | 25.416 | 25.787 | 25.659 | 25.146 | 24.834 |
| Short-term debt | 6.620 | 4.042 | 3.910 | 11.996 | 2.198 | 1.938 | 3.308 | 2.732 | 2.898 | 1.972 | 921 | 926 | 1.188 |
| Total debt | 14.050 | 18.311 | 17.742 | 25.500 | 27.180 | 26.044 | 30.800 | 29.164 | 28.314 | 27.759 | 26.580 | 26.072 | 26.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Residential VI Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krogh Sørensen | Chief Executive Officer | 0 companies |
| Jacob Larsen | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |