| Revenue | DKK 32,3M | +28% |
| EBITDA | DKK 5,3M | +541% |
| Net profit | DKK 3,7M | +48% |
| Total assets | DKK 23,5M | +81% |
| Equity | DKK 8,7M | +73% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.320 | 14.120 | 13.556 | 25.106 | 32.252 |
| Staff expenses | -16.507 | -18.896 | -20.930 | -24.145 | -26.927 |
| EBITDA | -3.187 | -4.776 | -7.374 | 824 | 5.281 |
| Depreciation & amort. | -14 | -60 | -134 | -1.162 | -985 |
| EBIT | -3.201 | -4.836 | -7.508 | -338 | 4.297 |
| Net financials | -170 | -237 | -1.818 | 2.825 | 386 |
| Profit before tax | -3.371 | -5.073 | -9.326 | 2.487 | 4.682 |
| Tax | -10 | -0 | -0 | -0 | 993 |
| Net profit | -3.361 | -5.073 | -9.326 | 2.487 | 3.689 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.083 | 23.937 | 16.387 | 12.999 | 23.504 |
| Equity | 3.965 | 3.892 | 2.566 | 5.052 | 8.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.119 | 20.046 | 13.822 | 7.947 | 14.079 |
| Total debt | 10.119 | 20.046 | 13.822 | 7.947 | 14.079 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Founder | Founder | 2010 |
NP Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (2) | ||
LC Management | Management | 2010 – 2019 |
FØ Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2010 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| HR MANAGER AS | Founder | 0 companies |
| Lars Christian Ringdal | Management | 0 companies |
| Fredrik Øyråker Mæhlum | Management | 0 companies |
| Nikolaj Petersen | Chief Executive Officer | 0 companies |
| Håkon Teien | Chairman | 0 companies |
| Lars Holmøy | Board of Directors | 0 companies |
| Hans Christian Flø Haanes | Board of Directors | 0 companies |
| Oddbjørn Elgstøen | Board of Directors | 0 companies |
| Fredrik Øyråker Mæhlum | Board of Directors | 0 companies |