| Revenue | DKK 1,4M | -48% |
| EBITDA | DKK -67K | +89% |
| Net profit | DKK -122K | +82% |
| Total assets | DKK 1,2M | +24% |
| Equity | DKK -678K | -22% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 902 | 2.240 | 2.767 | 3.263 | 3.174 | 2.298 | 3.013 | 2.642 | 1.373 |
| Staff expenses | -0 | -728 | -1.664 | -2.329 | -2.793 | -2.576 | -2.494 | -2.561 | -3.247 | -1.439 |
| EBITDA | -10 | 174 | 576 | 439 | 471 | 598 | -196 | 452 | -605 | -67 |
| Depreciation & amort. | -0 | -0 | -3 | -5 | -2 | -0 | -9 | -26 | -30 | -30 |
| EBIT | -10 | 174 | 573 | 434 | 469 | 598 | -205 | 426 | -635 | -96 |
| Net financials | -0 | -2 | -3 | -8 | -8 | -23 | -1 | -2 | -34 | -26 |
| Profit before tax | -10 | 172 | 570 | 426 | 462 | 575 | -206 | 424 | -668 | -122 |
| Tax | -2 | 49 | 125 | 113 | 102 | 134 | 7 | 54 | -0 | -0 |
| Net profit | -7 | 123 | 445 | 314 | 360 | 441 | -212 | 370 | -668 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 803 | 1.993 | 2.766 | 2.454 | 1.800 | 1.265 | 1.281 | 998 | 1.238 |
| Equity | 73 | 196 | 641 | 455 | 514 | 455 | -88 | 112 | -556 | -678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 36 | 48 | 91 |
| Short-term debt | 3 | 602 | 1.352 | 2.311 | 1.940 | 1.344 | 1.240 | 1.132 | 1.505 | 1.825 |
| Total debt | 3 | 602 | 1.352 | 2.311 | 1.940 | 1.344 | 1.353 | 1.168 | 1.554 | 1.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2010 | — | — |
AG Management | Management | 2010 | — | — |
JJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2013 | |
RTP UnHolding ApS | Company | 66.7% | 66.7% | 2017 |
DA INVEST ApS | Company | 66.7% | 66.7% | 2017 |
Monstarlab EMEA Holding ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Højris Bæk | Management | 0 companies |
| Andreas Green Rasmussen | Management | 0 companies |
| Jonas Juhler Hansen | Management | 0 companies |
| Jeppe Carøe Rindom | Board of Directors | 0 companies |