| Revenue | DKK 7,7M | -38719% |
| EBITDA | DKK 7,6M | +5498% |
| Net profit | DKK 7,5M | +898% |
| Total assets | DKK 19M | +70% |
| Equity | DKK 17,4M | +77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | 33 | -7 | -10 | -8 | -174 | -14 | -6 | -9 | -14 | -2.508 | -20 | 7.675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -124 | -117 | -120 | -125 |
| EBITDA | -10 | -12 | 33 | -7 | -10 | -8 | -174 | -14 | -6 | -9 | -138 | -2.625 | -140 | 7.550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | 33 | -7 | -10 | -8 | -174 | -14 | -6 | -9 | -138 | -2.625 | -140 | 7.550 |
| Net financials | -36 | -32 | -27 | -19 | -24 | -26 | 306 | 324 | 557 | 1.645 | 1.209 | 2.587 | -804 | 7.687 |
| Profit before tax | -46 | -44 | 5 | -26 | -34 | -35 | 131 | 309 | 551 | 1.636 | 1.071 | -38 | -944 | 7.535 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -44 | 5 | -26 | -34 | -35 | 131 | 309 | 551 | 1.636 | 1.071 | -38 | -944 | 7.535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 500 | 502 | 503 | 500 | 500 | 516 | 539 | 753 | 2.125 | 9.958 | 13.313 | 11.176 | 18.968 |
| Equity | 5 | -39 | -34 | -60 | -94 | -129 | -50 | 174 | 725 | 2.097 | 9.925 | 10.798 | 9.854 | 17.419 |
| Long-term debt | 443 | 443 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 97 | 297 | 563 | 594 | 629 | 566 | 365 | 28 | 28 | 33 | 2.514 | 1.322 | 1.549 |
| Total debt | 511 | 539 | 536 | 563 | 594 | 629 | 566 | 365 | 28 | 28 | 33 | 2.514 | 1.322 | 1.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Rønnow Olesen | Chief Executive Officer | 0 companies |
| Martin Brøchner-Mortensen | Management | 0 companies |