| Revenue | DKK 4,5M | +13% |
| EBITDA | DKK 1,7M | +5% |
| Net profit | DKK 1,3M | +1% |
| Total assets | DKK 7,8M | +15% |
| Equity | DKK 5,5M | +17% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 58 | 315 | 817 | 965 | 1.251 | 1.058 | 1.075 | 1.772 | 2.063 | 1.915 | 2.650 | 3.967 | 4.475 |
| Staff expenses | -250 | -0 | -288 | -698 | -1.065 | -590 | -998 | -1.210 | -801 | -989 | -946 | -1.764 | -2.358 | -2.813 |
| EBITDA | 41 | 58 | 27 | 119 | -100 | 661 | 60 | -135 | 971 | 1.074 | 965 | 885 | 1.584 | 1.662 |
| Depreciation & amort. | 12 | -12 | -27 | -48 | -48 | -36 | -36 | -21 | -20 | -20 | -14 | -28 | -51 | -96 |
| EBIT | 29 | 46 | -0 | 71 | -149 | 624 | 24 | -156 | 951 | 1.054 | 951 | 856 | 1.533 | 1.566 |
| Net financials | -6 | -40 | -4 | -10 | 7 | 9 | 51 | 61 | 17 | 13 | 2 | 44 | 55 | 45 |
| Profit before tax | 23 | 6 | -5 | 61 | -142 | 634 | 75 | -95 | 968 | 1.067 | 953 | 901 | 1.587 | 1.611 |
| Tax | 6 | 2 | -1 | 27 | -38 | 156 | 22 | -41 | 203 | 242 | 213 | 202 | 354 | 359 |
| Net profit | 17 | 5 | -3 | 34 | -104 | 478 | 53 | -54 | 765 | 826 | 740 | 699 | 1.234 | 1.252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 886 | 591 | 1.376 | 2.089 | 2.284 | 2.993 | 4.238 | 4.276 | 4.132 | 6.803 | 7.297 | 6.355 | 6.813 | 7.814 |
| Equity | 517 | 522 | 518 | 552 | 448 | 926 | 909 | 854 | 1.619 | 2.445 | 3.185 | 3.883 | 4.717 | 5.519 |
| Long-term debt | 0 | 0 | 121 | 91 | 59 | 99 | 502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 68 | 737 | 1.436 | 1.776 | 2.061 | 3.324 | 3.422 | 2.506 | 4.358 | 4.106 | 2.459 | 2.076 | 2.276 |
| Total debt | 368 | 68 | 857 | 1.526 | 1.835 | 2.061 | 3.324 | 3.422 | 2.506 | 4.358 | 4.106 | 2.459 | 2.076 | 2.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2010 | — | — |
LV Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LV HOLDING BÆKKE ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Riis Jensen | Management | 0 companies |
| Lennart Vig | Management | 0 companies |
| Claus Madsen | Board of Directors | 0 companies |
| Christian Vallø Rise | Chairman | 0 companies |
| Lars Borgaard | Chairman | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |
| Thomas Buchholt Vig | Board of Directors | 0 companies |
| Brian Thaysen | Chairman | 0 companies |
| Helle Sørensen | Board of Directors | 0 companies |
| Jens Tveen Thorsen | Board of Directors | 0 companies |