| Revenue | DKK 1,8M | -9812% |
| EBITDA | DKK -446K | -2349% |
| Net profit | DKK -826K | -668% |
| Total assets | DKK 195K | +153% |
| Equity | DKK -775K | -1602% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | 246 | 224 | -10 | -257 | -674 | -107 | -18 | 1.771 |
| Staff expenses | -356 | -66 | -198 | -0 | -449 | -466 | -259 | -0 | -2.217 |
| EBITDA | -418 | 180 | 26 | -10 | -706 | -1.140 | -380 | -18 | -446 |
| Depreciation & amort. | -43 | -130 | -0 | -0 | -11 | -33 | -81 | -0 | -0 |
| EBIT | -461 | 50 | 26 | -10 | -717 | -1.173 | -461 | -18 | -446 |
| Net financials | -18 | -309 | 309 | -6 | -17 | -72 | -90 | -92 | -399 |
| Profit before tax | -479 | -259 | 335 | -16 | -734 | -1.245 | -551 | -110 | -845 |
| Tax | -120 | 100 | -0 | -0 | -0 | -0 | -0 | -3 | -19 |
| Net profit | -360 | -359 | 335 | -16 | -734 | -1.245 | -551 | -108 | -826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 24 | 39 | 7 | 695 | 360 | 110 | 77 | 195 |
| Equity | -463 | -822 | -487 | -12 | -746 | -1.991 | -2.542 | 52 | -775 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.261 | 2.226 | 2.612 | 0 | 0 |
| Short-term debt | 805 | 846 | 526 | 19 | 179 | 125 | 40 | 26 | 970 |
| Total debt | 805 | 846 | 526 | 19 | 1.440 | 2.350 | 2.652 | 26 | 970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2022 | — | — |
PU Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LC Management | Management | 2016 | — | — |
CB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIBF Holding IVS | Company | 33.3% | 33.3% | 2016 |
PER ULRIK ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
SMALLS ApS | Company | 100.0% | 100.0% | 2014 |
PUA INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Per Ulrik Andersen | Chief Executive Officer | 0 companies |
| Line Christina Beck-Fischer | Management | 0 companies |
| Claus Bek Nielsen | Management | 0 companies |
| Trine Kawamura Kjær | Board of Directors | 0 companies |
| Anne Christine Svingkær Egholm | Board of Directors | 0 companies |
| Karsten Kielland | Chairman | 0 companies |
| Brian Ulrik Andersen | Board of Directors | 0 companies |
| Sofie Tøttrup Rasmussen | Board of Directors | 0 companies |
| Camille Drachmann Kaasby-Wang | Board of Directors | 0 companies |
| Charlotte Thorhauge Damgaard | Board of Directors | 0 companies |
| Lars Rønne | Board of Directors | 0 companies |
| Kasper Nagel Nielsen | Board of Directors | 0 companies |