| Revenue | DKK 0 | — |
| EBITDA | DKK -1,4M | -17% |
| Net profit | DKK -12,5M | -552% |
| Total assets | DKK 141,6M | -49% |
| Equity | DKK 87,2M | +22% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -550 | -550 | -550 | -454 | -125 |
| EBITDA | -732 | -800 | -652 | -1.213 | -1.424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -732 | -800 | -652 | -1.213 | -1.424 |
| Net financials | -9.285 | -648 | 2.514 | 1.756 | -13.081 |
| Profit before tax | -10.017 | -1.448 | 1.862 | 543 | -14.505 |
| Tax | -881 | -474 | -760 | -2.231 | -1.976 |
| Net profit | -9.136 | -974 | 2.622 | 2.774 | -12.529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 129.203 | 123.423 | 141.639 | 279.897 | 141.586 |
| Equity | 67.038 | 65.318 | 65.627 | 71.406 | 87.161 |
| Long-term debt | 0 | 42.000 | 0 | 0 | 35.460 |
| Short-term debt | 62.165 | 16.105 | 76.012 | 208.491 | 18.965 |
| Total debt | 62.165 | 58.105 | 76.012 | 208.491 | 54.425 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2017 |
| Former (5) | ||
MV Management | Management | 2015 – 2017 |
BR Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
MB Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
KA Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
KA Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Chairman | 2023 | |
| Former (7) | ||
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2012 – 2023 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Graasbøll Enemark | Management | 0 companies |
| Morten Vedel Kruse | Management | 0 companies |
| Bo Rimer | Chief Executive Officer | 0 companies |
| Michael Budtz Berthelsen | Chief Executive Officer | 0 companies |
| Keld Askær Sørensen | Chief Executive Officer | 0 companies |
| Kent Axel Lund Jensen | Management | 0 companies |
| Per Høholt | Board of Directors | 0 companies |
| Håkun Andreas Djurhuus | Board of Directors | 0 companies |
| Jan Frode Fjellkårstad | Board of Directors | 0 companies |
| Søren Holm Tøth | Board of Directors | 0 companies |
| Torben Svejgård | Board of Directors | 0 companies |
| Henning Kruse Lorentzen | Board of Directors | 0 companies |
| Erik Preben Holm | Chairman | 0 companies |
| Roald Boysen Vedelgart | Board of Directors | 0 companies |
| Søren Bach | Chairman | 0 companies |
| Sverre Søraa | Chairman | 0 companies |