| Revenue | DKK -8K | +57% |
| EBITDA | DKK -8K | -57% |
| Net profit | DKK 586K | +39% |
| Total assets | DKK 3,7M | +16% |
| Equity | DKK 3,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 9 | -9 | -9 | -9 | -11 | -5 | -5 | -6 | -5 | -5 | -7 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 52 | 1 | -3 | -9 | -11 | -5 | -5 | -6 | -5 | -5 | -7 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 52 | 1 | -3 | -9 | -11 | -5 | -5 | -6 | -5 | -5 | -7 | -5 | -8 |
| Net financials | 105 | -451 | 371 | 532 | 455 | 123 | 376 | 161 | 584 | 274 | 254 | 279 | 426 | 597 |
| Profit before tax | 124 | -399 | 372 | 529 | 446 | 112 | 371 | 156 | 578 | 269 | 249 | 272 | 421 | 589 |
| Tax | 13 | 8 | 5 | 3 | -2 | -3 | -5 | -6 | -6 | -5 | -3 | -2 | -1 | 3 |
| Net profit | 111 | -407 | 367 | 527 | 447 | 115 | 376 | 162 | 584 | 274 | 252 | 274 | 422 | 586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.069 | 748 | 1.112 | 1.389 | 1.703 | 2.281 | 2.503 | 2.414 | 2.917 | 2.771 | 2.719 | 2.881 | 3.224 | 3.748 |
| Equity | 165 | 488 | 762 | 1.190 | 1.538 | 1.551 | 1.823 | 1.880 | 2.356 | 2.520 | 2.659 | 2.819 | 3.123 | 3.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 |
| Short-term debt | 904 | -260 | 350 | 199 | 165 | 730 | 679 | 535 | 561 | 252 | 60 | 62 | 100 | 15 |
| Total debt | 904 | -260 | 350 | 199 | 165 | 730 | 679 | 535 | 561 | 252 | 60 | 62 | 100 | 161 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|