| Revenue | DKK -449K | +110% |
| EBITDA | DKK -565K | -162% |
| Net profit | DKK -573K | +86% |
| Total assets | DKK 946K | -35% |
| Equity | DKK 835K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -128 | -197 | -273 | -268 | -214 | -449 |
| Staff expenses | -1 | -17 | -29 | -141 | -1 | -115 |
| EBITDA | -129 | -215 | -302 | -409 | -215 | -565 |
| Depreciation & amort. | -0 | -0 | -0 | -1.112 | -4.624 | -0 |
| EBIT | -129 | -215 | -302 | -1.521 | -4.839 | -565 |
| Net financials | -0 | 0 | -2 | 16 | 45 | -8 |
| Profit before tax | -129 | -215 | -304 | -1.507 | -4.818 | -573 |
| Tax | -0 | -100 | -361 | -105 | -851 | -0 |
| Net profit | -129 | -115 | 57 | -1.402 | -3.967 | -573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 942 | 1.918 | 3.390 | 5.983 | 1.445 | 946 |
| Equity | 922 | 1.557 | 2.982 | 5.376 | 1.408 | 835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 73 | 203 | 88 | 36 | 111 |
| Total debt | 19 | 73 | 203 | 88 | 36 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2010 | — | — |
PA Management | Management | 2010 | — | — |
RJ Management | Management | 2010 | — | — |
HL Unofficial title | Unofficial title | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEMIT PARTNERS ApS | Company | 10.0% | 0.0% | 2015 |
MATOS INVEST ApS | Company | 20.0% | 20.0% | 2015 |
| Individual | 20.0% | 20.0% | 2015 | |
BASE INVEST EUROPE ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Futtrup Kjær Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Rune Johannes Alblas | Management | 0 companies |
| Henrik Løbger | Unofficial title | 0 companies |