| Revenue | DKK 2,3M | +24% |
| EBITDA | DKK -130K | -147% |
| Net profit | DKK -452K | -597% |
| Total assets | DKK 711K | -49% |
| Equity | DKK 73K | -86% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.481 | 1.946 | 1.865 | 2.306 |
| Staff expenses | -1.336 | -1.727 | -1.589 | -2.436 |
| EBITDA | 145 | 219 | 276 | -130 |
| Depreciation & amort. | -85 | -86 | -128 | -338 |
| EBIT | 60 | 133 | 148 | -468 |
| Net financials | -66 | -38 | -28 | -6 |
| Profit before tax | -6 | 95 | 120 | -474 |
| Tax | 6 | 27 | 29 | -22 |
| Net profit | -11 | 69 | 91 | -452 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.184 | 1.161 | 1.388 | 711 |
| Equity | 365 | 434 | 525 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 820 | 727 | 842 | 638 |
| Total debt | 820 | 727 | 842 | 638 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2010 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Johannsen | Board of Directors | 0 companies |
| Susanne Foldbjerg Birn | Board of Directors | 0 companies |
| Michael Schacht | Chairman | 0 companies |
| Kenneth Curt Conrad Lind | Board of Directors | 0 companies |
| Kim Drachmann Kristensen | Chairman | 0 companies |
| Ginalyn Villena Toft | Board of Directors | 0 companies |