| Revenue | DKK 185K | -54% |
| EBITDA | DKK 185K | -54% |
| Net profit | DKK 144K | -54% |
| Total assets | DKK 501K | -31% |
| Equity | DKK 332K | -32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 961 | 1.127 | 1.442 | — | 1.291 | 1.578 | 34 | -56 | -31 | 175 | 478 | 396 | 401 | 185 |
| Staff expenses | -721 | -821 | -1.211 | -786 | -1.419 | -1.433 | -561 | -82 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 239 | 306 | 231 | 306 | -128 | 144 | -527 | 26 | -31 | 175 | 478 | 396 | 401 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 239 | 306 | 231 | 306 | -128 | 144 | -527 | 26 | -31 | 175 | 478 | 396 | 401 | 185 |
| Net financials | 2 | 3 | 1 | 3 | 6 | 4 | -1 | 4 | 10 | -0 | -4 | -1 | 1 | 0 |
| Profit before tax | 242 | 308 | 232 | 91 | -123 | 148 | -528 | 30 | -21 | 174 | 474 | 395 | 401 | 185 |
| Tax | 63 | 78 | 59 | 25 | -0 | 11 | -25 | -22 | -4 | -0 | 56 | 87 | 89 | 41 |
| Net profit | 178 | 230 | 172 | 66 | -123 | 138 | -503 | 52 | -17 | 174 | 418 | 308 | 313 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 957 | 1.109 | 1.083 | 1.113 | 1.229 | 620 | 425 | 400 | 346 | 693 | 716 | 731 | 501 |
| Equity | 522 | 752 | 826 | 837 | 714 | 852 | 349 | 401 | 384 | 299 | 567 | 475 | 488 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 87 | 89 | 41 |
| Short-term debt | 118 | 205 | 283 | 246 | 399 | 378 | 271 | 24 | 16 | 46 | 69 | 153 | 155 | 128 |
| Total debt | 118 | 205 | 283 | 246 | 399 | 378 | 271 | 24 | 16 | 46 | 125 | 241 | 244 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2010 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Collstrup Holding ApS | Company | 100.0% | 100.0% | 2021 |
BRØNNUM ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
Arnsbo Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Brønnum | Founder | 0 companies |
| Søren Collstrup | Chief Executive Officer | 0 companies |