| Revenue | DKK 10,9M | -3% |
| EBITDA | DKK 624K | -12% |
| Net profit | DKK 477K | -15% |
| Total assets | DKK 3,2M | -12% |
| Equity | DKK 612K | -17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.514 | 7.578 | 9.152 | 8.696 | 9.200 | 10.789 | 12.878 | 11.131 | 10.006 | 10.627 | 12.711 | 11.040 | 11.218 | 10.859 |
| Staff expenses | -3.590 | -5.764 | -7.196 | -6.181 | -7.066 | -7.888 | -9.651 | -9.071 | -8.296 | -8.250 | -10.388 | -9.499 | -9.792 | -8.233 |
| EBITDA | 335 | 709 | 1.067 | 1.290 | 624 | 819 | 837 | 1.075 | 669 | 636 | 698 | 685 | 711 | 624 |
| Depreciation & amort. | 14 | -15 | -4 | -4 | -4 | -3 | -0 | -2 | -24 | -24 | -22 | -0 | -0 | -0 |
| EBIT | 321 | 694 | 1.063 | 1.286 | 620 | 816 | 837 | 1.073 | 645 | 612 | 676 | 685 | 711 | 624 |
| Net financials | -1 | 1 | 2 | 3 | -4 | -11 | -8 | -13 | -7 | -9 | -11 | -1 | 11 | -11 |
| Profit before tax | 320 | 695 | 1.065 | 1.289 | 616 | 805 | 829 | 1.059 | 638 | 603 | 665 | 685 | 722 | 614 |
| Tax | 84 | 180 | 263 | 305 | 139 | 178 | 188 | 235 | 141 | 133 | 148 | 153 | 161 | 137 |
| Net profit | 236 | 515 | 803 | 984 | 477 | 627 | 641 | 824 | 497 | 469 | 517 | 532 | 561 | 477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.251 | 2.704 | 1.894 | 2.674 | 2.362 | 3.183 | 3.388 | 3.546 | 3.894 | 3.652 | 3.668 | 3.712 | 3.642 | 3.190 |
| Equity | 239 | 304 | 326 | 1.310 | 887 | 884 | 625 | 950 | 657 | 586 | 643 | 674 | 736 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.012 | 2.401 | 1.567 | 1.361 | 1.472 | 2.296 | 2.760 | 2.590 | 3.233 | 3.065 | 3.025 | 3.038 | 2.904 | 2.575 |
| Total debt | 1.012 | 2.401 | 1.567 | 1.361 | 1.472 | 2.296 | 2.760 | 2.590 | 3.233 | 3.065 | 3.025 | 3.038 | 2.904 | 2.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2010 | — | — |
SP Management | Management | 2021 | — | — |
HG Management | Management | 2023 | — | — |
HH Management | Management | 2012 | — | — |
AH Management | Management | 2014 | — | — |
JF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gudiksen Consult ApS | Company | 33.3% | 33.3% | 2025 |
ASKE HOUGAARD INVEST ApS | Company | 33.3% | 33.3% | 2025 |
Executive Advise ApS | Company | 33.3% | 33.3% | 2025 |
BOVESKOV CONSULT ApS | Company | 25.0% | 25.0% | 2021 |
SPE Consult ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hougaard | Management | 0 companies |
| Søren Papsø Espersen | Management | 0 companies |
| Helle Gudiksen | Management | 0 companies |
| Hans Henrik Bøving | Management | 0 companies |
| Aske Hougaard | Management | 0 companies |
| Jørgen Fischer Ravn | Management | 0 companies |