| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK -530K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -13 | -20 | 0 | — | -28 | -236 | 257 | 185 | 0 | -25 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -13 | -20 | 0 | 0 | -28 | -236 | 257 | 185 | 0 | -25 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -13 | -20 | 0 | 0 | -28 | -236 | 257 | 185 | 0 | -25 | 0 | 0 | 0 |
| Net financials | 0 | 20 | -160 | -80 | 160 | -65 | -271 | 10.178 | -500 | -3 | -10.001 | 0 | 0 | 0 |
| Profit before tax | -4 | 8 | -180 | -80 | 160 | -93 | -507 | 10.435 | -315 | -3 | -10.026 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | 8 | -180 | -80 | 160 | -93 | -507 | 10.435 | -315 | -3 | -10.026 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 271 | 102 | 24 | 2.654 | 3.623 | 3.652 | 13.559 | 13.286 | 13.283 | 3.257 | 3.257 | 3.257 | 3.257 |
| Equity | 73 | 80 | -100 | -180 | -20 | -113 | -621 | 9.814 | 9.499 | 9.496 | -530 | -530 | -530 | -530 |
| Long-term debt | 171 | 187 | 178 | 184 | 2.659 | 3.690 | 3.726 | 3.697 | 3.685 | 3.685 | 3.685 | 3.685 | 3.685 | 3.685 |
| Short-term debt | 4 | 4 | 24 | 21 | 15 | 47 | 547 | 48 | 102 | 102 | 102 | 102 | 102 | 102 |
| Total debt | 175 | 191 | 203 | 204 | 2.674 | 3.737 | 4.273 | 3.745 | 3.787 | 3.787 | 3.787 | 3.787 | 3.787 | 3.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2025 | — | — |
CØ Management | Management | 2024 | — | — |
AZ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Klein | Management | 0 companies |
| Claus Østerlin | Management | 0 companies |
| Andrii Zubenko | Management | 0 companies |