| Revenue | DKK 1K | — |
| EBITDA | DKK 1K | -77% |
| Net profit | DKK 1K | -77% |
| Total assets | DKK 372K | +0% |
| Equity | DKK -96K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -17 | -24 | -12 | -23 | -16 | -9 | -13 | -26 | -38 | 696 | — | — | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | -24 | -12 | -23 | -16 | -9 | -13 | -26 | -38 | 696 | -1.112 | 5 | 1 |
| Depreciation & amort. | -0 | -425 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -36 | -0 | 0 | -0 | -0 |
| EBIT | -5 | -442 | -24 | -12 | -23 | -16 | -9 | -13 | -62 | -74 | 696 | -1.112 | 5 | 1 |
| Net financials | -392 | -335 | -35 | 445 | 604 | 501 | 272 | 122 | 490 | -249 | -125 | -1.107 | 5 | 0 |
| Profit before tax | -397 | -777 | -59 | 434 | 581 | 485 | 263 | 109 | 428 | -323 | 571 | -1.116 | 5 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -9 | -127 | -30 | -49 | 10 | -25 | 15 | -0 | -0 |
| Net profit | -397 | -777 | -59 | 434 | 581 | 494 | 390 | 139 | 477 | -333 | 596 | -1.131 | 5 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 2.036 | 1.991 | 2.436 | 3.075 | 3.569 | 3.913 | 4.197 | 4.433 | 5.643 | 3.964 | 366 | 371 | 372 |
| Equity | 180 | -597 | -636 | -95 | 486 | 980 | 1.370 | 1.508 | 1.002 | 557 | 1.143 | -102 | -97 | -96 |
| Long-term debt | 0 | 2.300 | 0 | 2.300 | 2.300 | 2.300 | 2.300 | 1.811 | 2.300 | 2.300 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 334 | 2.627 | 231 | 290 | 290 | 243 | 878 | 1.130 | 2.786 | 2.820 | 468 | 468 | 468 |
| Total debt | 5 | 2.634 | 2.627 | 2.531 | 2.590 | 2.590 | 2.543 | 2.688 | 3.430 | 5.086 | 2.820 | 468 | 468 | 468 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|